Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.588
JPY
|
+1,01%
|
|
+3,23%
|
+0,66%
|
Fiscaal tijdperk: Maart |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
61.332
|
72.343
|
68.095
|
66.132
|
81.496
|
105.608
|
Bedrijfswaarde
1 |
43.344
|
54.071
|
47.414
|
42.304
|
52.178
|
75.792
|
K/w-verhouding
|
14,5
x
|
16,3
x
|
15,8
x
|
15,1
x
|
15,4
x
|
17,1
x
|
Dividendrendement
|
2,23%
|
2%
|
2,53%
|
2,83%
|
2,39%
|
1,91%
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,75
x
|
0,7
x
|
0,62
x
|
0,78
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,56
x
|
0,48
x
|
0,4
x
|
0,5
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
6,93
x
|
8,3
x
|
6,69
x
|
5,58
x
|
6,3
x
|
9,16
x
|
Bedrijfswaarde/FCF
|
12,5
x
|
21,8
x
|
23,9
x
|
11,8
x
|
8,06
x
|
29,6
x
|
FCF Yield
|
7,99%
|
4,59%
|
4,18%
|
8,46%
|
12,4%
|
3,38%
|
Price to Book
|
1,54
x
|
1,64
x
|
1,5
x
|
1,28
x
|
1,46
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
34.149
|
34.384
|
34.444
|
37.384
|
37.383
|
37.383
|
Referentieprijs
2 |
1.796
|
2.104
|
1.977
|
1.769
|
2.180
|
2.825
|
Datum van publicatie
|
16/06/17
|
15/06/18
|
14/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
Fiscaal tijdperk: Maart |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
92.490
|
96.478
|
97.929
|
106.300
|
104.124
|
103.737
|
EBITDA
1 |
6.259
|
6.515
|
7.084
|
7.584
|
8.284
|
8.278
|
Bedrijfsresultaat (EBIT)
1 |
5.522
|
5.772
|
6.363
|
6.855
|
7.548
|
7.501
|
Operationele Marge
|
5,97%
|
5,98%
|
6,5%
|
6,45%
|
7,25%
|
7,23%
|
Resultaat voor belastingen (EBT)
1 |
6.378
|
6.573
|
6.694
|
6.928
|
8.527
|
8.375
|
Nettowinst (verlies)
1 |
4.227
|
4.446
|
4.313
|
4.346
|
5.284
|
6.177
|
Nettomarge
|
4,57%
|
4,61%
|
4,4%
|
4,09%
|
5,07%
|
5,95%
|
WPA
2 |
123,5
|
129,3
|
124,8
|
117,3
|
141,3
|
165,2
|
Free Cash Flow
1 |
3.462
|
2.481
|
1.982
|
3.577
|
6.474
|
2.562
|
FCF-marge
|
3,74%
|
2,57%
|
2,02%
|
3,37%
|
6,22%
|
2,47%
|
Kasstroomconversie (ebitda)
|
55,31%
|
38,08%
|
27,98%
|
47,17%
|
78,14%
|
30,95%
|
Kasstroomconversie (nettowinst)
|
81,9%
|
55,79%
|
45,95%
|
82,31%
|
122,51%
|
41,48%
|
Dividend per aandeel
2 |
40,00
|
42,00
|
50,00
|
50,00
|
52,00
|
54,00
|
Datum van publicatie
|
16/06/17
|
15/06/18
|
14/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
Fiscaal tijdperk: Maart |
2019 S1
|
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
46.256
|
52.446
|
49.459
|
25.631
|
23.662
|
49.883
|
25.503
|
25.604
|
53.736
|
28.588
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.884
|
3.360
|
2.980
|
2.160
|
1.692
|
3.651
|
1.833
|
2.169
|
4.197
|
2.383
|
Operationele Marge
|
6,23%
|
6,41%
|
6,03%
|
8,43%
|
7,15%
|
7,32%
|
7,19%
|
8,47%
|
7,81%
|
8,34%
|
Resultaat voor belastingen (EBT)
1 |
3.042
|
3.450
|
3.212
|
2.414
|
1.805
|
4.154
|
2.050
|
2.474
|
4.747
|
2.166
|
Nettowinst (verlies)
1 |
1.894
|
2.160
|
1.980
|
1.573
|
1.123
|
3.433
|
1.334
|
1.632
|
3.068
|
1.347
|
Nettomarge
|
4,09%
|
4,12%
|
4%
|
6,14%
|
4,75%
|
6,88%
|
5,23%
|
6,37%
|
5,71%
|
4,71%
|
WPA
2 |
55,11
|
58,80
|
52,97
|
42,08
|
30,06
|
91,84
|
35,69
|
43,67
|
82,09
|
36,02
|
Dividend per aandeel
|
25,00
|
25,00
|
25,00
|
-
|
-
|
27,00
|
-
|
-
|
27,00
|
-
|
Datum van publicatie
|
31/10/18
|
31/10/19
|
5/11/20
|
2/02/21
|
3/08/21
|
4/11/21
|
3/02/22
|
4/08/22
|
7/11/22
|
7/02/23
|
Fiscaal tijdperk: Maart |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.988
|
18.272
|
20.681
|
23.828
|
29.318
|
29.816
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.462
|
2.481
|
1.982
|
3.577
|
6.474
|
2.562
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
10,5%
|
9,39%
|
8,86%
|
9,8%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
5,71%
|
5,5%
|
5,62%
|
5,72%
|
5,94%
|
5,72%
|
Totale activa
1 |
73.977
|
80.819
|
76.753
|
75.925
|
88.926
|
107.976
|
Nettoactief per aandeel
2 |
1.166
|
1.285
|
1.316
|
1.385
|
1.494
|
1.615
|
Cashflow per aandeel
2 |
628,0
|
640,0
|
735,0
|
765,0
|
885,0
|
877,0
|
Capex
1 |
1.296
|
409
|
493
|
720
|
616
|
984
|
Capex/omzet
|
1,4%
|
0,42%
|
0,5%
|
0,68%
|
0,59%
|
0,95%
|
Datum van publicatie
|
16/06/17
|
15/06/18
|
14/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,19% | 26,35 mld. | | -8,51% | 18,19 mld. | | -23,96% | 10,28 mld. | | -16,46% | 9,84 mld. | | -3,37% | 8,67 mld. | | -4,57% | 6,73 mld. | | -11,93% | 5,42 mld. | | +34,32% | 4,39 mld. | | -10,00% | 2,23 mld. |
andere onroerend goed diensten
|