slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
603
TWD
|
+1,01%
|
|
+2,55%
|
+16,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
133.264
|
224.541
|
327.988
|
191.986
|
314.600
|
366.932
|
-
|
-
|
Bedrijfswaarde
1 |
115.620
|
201.666
|
267.859
|
142.815
|
260.711
|
310.805
|
302.073
|
304.743
|
K/w-verhouding
|
16,8
x
|
19
x
|
8,44
x
|
6,86
x
|
13,5
x
|
15,8
x
|
14,2
x
|
14
x
|
Dividendrendement
|
4,57%
|
2,44%
|
9,55%
|
-
|
-
|
5,26%
|
5,35%
|
5,35%
|
Marktkapitalisatie/omzet
|
2,07
x
|
2,81
x
|
2,42
x
|
1,75
x
|
2,85
x
|
3,17
x
|
2,89
x
|
2,82
x
|
Bedrijfswaarde/omzet
|
1,8
x
|
2,52
x
|
1,98
x
|
1,3
x
|
2,36
x
|
2,69
x
|
2,38
x
|
2,34
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
12,8
x
|
5,48
x
|
4,21
x
|
9,31
x
|
11
x
|
9,6
x
|
9,75
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
17
x
|
6,61
x
|
6,59
x
|
8,96
x
|
16,2
x
|
11,9
x
|
-
|
FCF Yield
|
4,8%
|
5,88%
|
15,1%
|
15,2%
|
11,2%
|
6,18%
|
8,42%
|
-
|
Price to Book
|
4,03
x
|
5,62
x
|
4,66
x
|
2,93
x
|
4,68
x
|
4,81
x
|
4,33
x
|
4,4
x
|
Aantal aandelen (in duizenden)
|
608.512
|
608.512
|
608.512
|
608.512
|
608.511
|
608.511
|
-
|
-
|
Referentieprijs
2 |
219,0
|
369,0
|
539,0
|
315,5
|
517,0
|
603,0
|
603,0
|
603,0
|
Datum van publicatie
|
11/02/20
|
4/02/21
|
11/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
64.372
|
79.956
|
135.366
|
109.957
|
110.429
|
115.691
|
127.149
|
130.087
|
EBITDA
1 |
10.748
|
15.780
|
48.874
|
33.961
|
28.001
|
28.143
|
31.454
|
31.251
|
Bedrijfsresultaat (EBIT)
1 |
9.860
|
14.780
|
47.773
|
32.729
|
26.662
|
26.844
|
30.120
|
30.664
|
Operationele Marge
|
15,32%
|
18,49%
|
35,29%
|
29,77%
|
24,14%
|
23,2%
|
23,69%
|
23,57%
|
Resultaat voor belastingen (EBT)
1 |
9.815
|
14.549
|
48.115
|
34.511
|
28.231
|
27.924
|
31.491
|
32.625
|
Nettowinst (verlies)
1 |
7.930
|
11.820
|
38.866
|
27.970
|
23.318
|
23.501
|
26.222
|
26.485
|
Nettomarge
|
12,32%
|
14,78%
|
28,71%
|
25,44%
|
21,12%
|
20,31%
|
20,62%
|
20,36%
|
WPA
2 |
13,03
|
19,42
|
63,87
|
45,96
|
38,32
|
38,12
|
42,51
|
43,04
|
Free Cash Flow
1 |
5.547
|
11.854
|
40.494
|
21.668
|
29.084
|
19.206
|
25.428
|
-
|
FCF-marge
|
8,62%
|
14,83%
|
29,91%
|
19,71%
|
26,34%
|
16,6%
|
20%
|
-
|
Kasstroomconversie (ebitda)
|
51,62%
|
75,12%
|
82,85%
|
63,8%
|
103,87%
|
68,24%
|
80,84%
|
-
|
Kasstroomconversie (nettowinst)
|
69,96%
|
100,28%
|
104,19%
|
77,47%
|
124,73%
|
81,72%
|
96,97%
|
-
|
Dividend per aandeel
2 |
10,00
|
9,000
|
51,50
|
-
|
-
|
31,70
|
32,27
|
32,29
|
Datum van publicatie
|
11/02/20
|
4/02/21
|
11/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
36.542
|
36.512
|
31.461
|
19.564
|
22.420
|
24.046
|
30.299
|
28.930
|
27.154
|
24.428
|
27.586
|
32.451
|
32.011
|
28.831
|
32.043
|
EBITDA
1 |
13.734
|
13.580
|
10.293
|
4.569
|
5.519
|
5.987
|
7.896
|
7.478
|
6.641
|
5.482
|
6.843
|
8.270
|
8.364
|
6.389
|
7.350
|
Bedrijfsresultaat (EBIT)
1 |
13.449
|
13.280
|
9.985
|
4.255
|
5.209
|
5.662
|
7.550
|
7.143
|
6.306
|
5.144
|
6.447
|
7.964
|
7.781
|
6.373
|
7.450
|
Operationele Marge
|
36,8%
|
36,37%
|
31,74%
|
21,75%
|
23,23%
|
23,55%
|
24,92%
|
24,69%
|
23,22%
|
21,06%
|
23,37%
|
24,54%
|
24,31%
|
22,11%
|
23,25%
|
Resultaat voor belastingen (EBT)
1 |
13.591
|
13.766
|
10.496
|
5.266
|
4.984
|
5.863
|
8.272
|
7.767
|
6.330
|
5.900
|
6.640
|
8.085
|
7.762
|
6.760
|
8.004
|
Nettowinst (verlies)
1 |
10.933
|
11.135
|
8.487
|
4.305
|
4.043
|
4.752
|
6.872
|
6.366
|
5.328
|
4.894
|
5.522
|
6.753
|
6.542
|
5.499
|
6.458
|
Nettomarge
|
29,92%
|
30,5%
|
26,98%
|
22,01%
|
18,03%
|
19,76%
|
22,68%
|
22%
|
19,62%
|
20,03%
|
20,02%
|
20,81%
|
20,44%
|
19,07%
|
20,15%
|
WPA
2 |
17,97
|
18,27
|
13,95
|
7,060
|
6,640
|
7,810
|
11,29
|
10,45
|
8,760
|
8,040
|
9,072
|
11,09
|
10,75
|
8,843
|
10,10
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,30
|
0,001640
|
-
|
-
|
Datum van publicatie
|
11/02/22
|
28/04/22
|
29/07/22
|
28/10/22
|
7/02/23
|
28/04/23
|
28/07/23
|
27/10/23
|
6/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.644
|
22.875
|
60.129
|
49.171
|
53.889
|
56.127
|
64.859
|
62.189
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.547
|
11.854
|
40.494
|
21.668
|
29.084
|
19.206
|
25.428
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25%
|
32,4%
|
70,4%
|
41,1%
|
35,1%
|
33,7%
|
33,9%
|
37,3%
|
ROA (netto-inkomsten/totale activa)
|
16,7%
|
22,5%
|
43,5%
|
25,3%
|
22,8%
|
20,3%
|
22,1%
|
22%
|
Totale activa
1 |
47.488
|
52.500
|
89.347
|
110.570
|
102.495
|
115.642
|
118.640
|
120.386
|
Nettoactief per aandeel
2 |
54,40
|
65,60
|
116,0
|
108,0
|
110,0
|
125,0
|
139,0
|
137,0
|
Cashflow per aandeel
2 |
11,70
|
25,30
|
68,50
|
37,20
|
49,20
|
34,30
|
42,20
|
-
|
Capex
1 |
1.599
|
3.526
|
1.227
|
1.022
|
897
|
1.190
|
1.229
|
899
|
Capex/omzet
|
2,48%
|
4,41%
|
0,91%
|
0,93%
|
0,81%
|
1,03%
|
0,97%
|
0,69%
|
Datum van publicatie
|
11/02/20
|
4/02/21
|
11/02/22
|
7/02/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
603
TWD Gemiddelde koersdoel
544,9
TWD Spread / Gemiddelde doel -9,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,63% | 11,25 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. | | +29,74% | 6,52 mld. |
Geïntegreerde schakelingen
|