slotkoers
Swiss Exchange
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- CHF
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.276
|
2.788
|
2.529
|
2.084
|
959,5
|
545,8
|
-
|
Bedrijfswaarde
1 |
2.303
|
2.699
|
2.550
|
2.084
|
1.207
|
737,8
|
642,4
|
K/w-verhouding
|
13,2
x
|
15
x
|
17,7
x
|
20,4
x
|
114
x
|
12,1
x
|
7,69
x
|
Dividendrendement
|
3,61%
|
2,75%
|
3%
|
3,65%
|
8,03%
|
2,18%
|
2,18%
|
Marktkapitalisatie/omzet
|
0,94
x
|
1,08
x
|
0,94
x
|
0,94
x
|
0,49
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
1,05
x
|
0,95
x
|
0,94
x
|
0,61
x
|
0,42
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
6,69
x
|
8,14
x
|
7,04
x
|
8,05
x
|
5,75
x
|
4,18
x
|
3,25
x
|
Bedrijfswaarde/FCF
|
20,6
x
|
8,56
x
|
34,9
x
|
42,5
x
|
20,1
x
|
14,2
x
|
6,73
x
|
FCF Yield
|
4,86%
|
11,7%
|
2,86%
|
2,35%
|
4,99%
|
7,03%
|
14,8%
|
Price to Book
|
-
|
3,11
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
55.547
|
51.031
|
49.823
|
49.420
|
49.409
|
49.667
|
-
|
Referentieprijs
2 |
40,98
|
54,63
|
50,75
|
42,16
|
19,42
|
10,99
|
10,99
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.420
|
2.582
|
2.696
|
2.226
|
1.969
|
1.773
|
1.831
|
EBITDA
1 |
344,1
|
331,6
|
362,2
|
258,8
|
210
|
176,6
|
197,4
|
Bedrijfsresultaat (EBIT)
1 |
267,4
|
257,6
|
285,9
|
186,2
|
139
|
102,7
|
118
|
Operationele Marge
|
11,05%
|
9,98%
|
10,6%
|
8,37%
|
7,06%
|
5,79%
|
6,44%
|
Resultaat voor belastingen (EBT)
1 |
255,2
|
256,2
|
232,5
|
88,97
|
26,58
|
74,9
|
98,4
|
Nettowinst (verlies)
1 |
173,6
|
191,4
|
147,3
|
104,8
|
8,595
|
45,15
|
70,9
|
Nettomarge
|
7,17%
|
7,41%
|
5,46%
|
4,71%
|
0,44%
|
2,55%
|
3,87%
|
WPA
2 |
3,100
|
3,630
|
2,860
|
2,070
|
0,1700
|
0,9100
|
1,430
|
Free Cash Flow
1 |
111,9
|
315,3
|
72,97
|
49,01
|
60,15
|
51,9
|
95,4
|
FCF-marge
|
4,62%
|
12,21%
|
2,71%
|
2,2%
|
3,05%
|
2,93%
|
5,21%
|
Kasstroomconversie (ebitda)
|
32,51%
|
95,1%
|
20,15%
|
18,94%
|
28,65%
|
29,4%
|
48,33%
|
Kasstroomconversie (nettowinst)
|
64,46%
|
164,78%
|
49,55%
|
46,77%
|
699,81%
|
114,95%
|
134,56%
|
Dividend per aandeel
2 |
1,480
|
1,500
|
1,520
|
1,540
|
1,560
|
0,2400
|
0,2400
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
673,4
|
604,9
|
560,6
|
537,8
|
522,3
|
481,5
|
500,3
|
498,8
|
488,6
|
417,3
|
431,9
|
459,9
|
464,4
|
427,7
|
442,4
|
EBITDA
1 |
90,65
|
69,28
|
70,16
|
54,92
|
64,4
|
42,83
|
59,67
|
57,56
|
49,91
|
34,39
|
40,8
|
53,5
|
52
|
38,9
|
43,65
|
Bedrijfsresultaat (EBIT)
1 |
72,19
|
52,14
|
51,53
|
36,74
|
45,83
|
25,85
|
42,51
|
39,36
|
31,33
|
15,96
|
21,44
|
32,48
|
32,78
|
19,1
|
23,05
|
Operationele Marge
|
10,72%
|
8,62%
|
9,19%
|
6,83%
|
8,77%
|
5,37%
|
8,5%
|
7,89%
|
6,41%
|
3,82%
|
4,96%
|
7,06%
|
7,06%
|
4,47%
|
5,21%
|
Resultaat voor belastingen (EBT)
1 |
18,44
|
50,69
|
42,89
|
-28,96
|
24,36
|
14,59
|
37,11
|
-34,45
|
9,328
|
1,101
|
15
|
33,1
|
25,6
|
15,75
|
19,7
|
Nettowinst (verlies)
1 |
-9,231
|
38,72
|
34,24
|
-25,39
|
57,22
|
11,38
|
26,89
|
-36,96
|
7,282
|
-0,533
|
6,25
|
20,1
|
19,3
|
11,35
|
14,15
|
Nettomarge
|
-1,37%
|
6,4%
|
6,11%
|
-4,72%
|
10,95%
|
2,36%
|
5,38%
|
-7,41%
|
1,49%
|
-0,13%
|
1,45%
|
4,37%
|
4,16%
|
2,65%
|
3,2%
|
WPA
2 |
-0,1700
|
0,7600
|
0,6700
|
-0,5100
|
1,150
|
0,2300
|
0,5400
|
-0,7400
|
0,1500
|
-0,0100
|
0,1250
|
0,4100
|
0,3900
|
0,2300
|
0,2850
|
Dividend per aandeel
2 |
-
|
0,3850
|
0,3850
|
0,3850
|
0,3850
|
-
|
-
|
-
|
0,3900
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
Datum van publicatie
|
16/02/22
|
4/05/22
|
4/08/22
|
2/11/22
|
15/02/23
|
3/05/23
|
1/08/23
|
1/11/23
|
14/02/24
|
8/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
26,3
|
-
|
21,5
|
-
|
247
|
192
|
96,6
|
Nettokaspositie
1 |
-
|
88,5
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0765
x
|
-
|
0,0593
x
|
-
|
1,176
x
|
1,087
x
|
0,4894
x
|
Free Cash Flow
1 |
112
|
315
|
73
|
49
|
60,1
|
51,9
|
95,4
|
ROE (netto-inkomsten/eigen vermogen)
|
20,9%
|
21,6%
|
22,3%
|
16,2%
|
10,7%
|
6,55%
|
8,27%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,3%
|
10,4%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
1.863
|
1.414
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
17,60
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
3,180
|
7,190
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
66,1
|
63,8
|
68,6
|
59,1
|
58,5
|
55
|
53,6
|
Capex/omzet
|
2,73%
|
2,47%
|
2,55%
|
2,65%
|
2,97%
|
3,1%
|
2,93%
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
Laatste slotkoers
10,99
USD Gemiddelde koersdoel
12,83
USD Spread / Gemiddelde doel +16,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,74% | 390 mld. | | +13,92% | 138 mld. | | +21,75% | 79,62 mld. | | -3,62% | 71,68 mld. | | -27,28% | 38,13 mld. | | -14,96% | 35,06 mld. | | +0,41% | 33,01 mld. | | +9,36% | 18,3 mld. | | +21,45% | 16,83 mld. |
Persoonlijke producten - NEC
|