slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,17
CNY
|
+3,27%
|
|
+0,77%
|
+5,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.321
|
35.517
|
31.644
|
15.344
|
28.376
|
29.874
|
-
|
-
|
Bedrijfswaarde
1 |
52.836
|
45.620
|
36.449
|
19.866
|
33.629
|
34.101
|
31.516
|
29.874
|
K/w-verhouding
|
83
x
|
-18,3
x
|
-10,7
x
|
-2,96
x
|
369
x
|
69,9
x
|
29,7
x
|
45,8
x
|
Dividendrendement
|
0,13%
|
0,06%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,73
x
|
1,39
x
|
1,03
x
|
1,68
x
|
1,6
x
|
1,21
x
|
1,37
x
|
Bedrijfswaarde/omzet
|
1,02
x
|
0,94
x
|
1,6
x
|
1,34
x
|
1,99
x
|
1,83
x
|
1,28
x
|
1,37
x
|
Bedrijfswaarde/EBITDA
|
18,5
x
|
183
x
|
-31,9
x
|
-13,8
x
|
52,4
x
|
23,3
x
|
15,1
x
|
17,8
x
|
Bedrijfswaarde/FCF
|
39.633.767
x
|
18.267.533
x
|
15.788.357
x
|
17.371.955
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4,47
x
|
4,76
x
|
3,75
x
|
4,74
x
|
8,34
x
|
6,46
x
|
5,52
x
|
-
|
Aantal aandelen (in duizenden)
|
2.712.867
|
2.694.739
|
3.262.263
|
3.257.817
|
3.257.817
|
3.257.817
|
-
|
-
|
Referentieprijs
2 |
15,60
|
13,18
|
9,700
|
4,710
|
8,710
|
9,170
|
9,170
|
9,170
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
29/04/22
|
27/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
51.974
|
48.350
|
22.844
|
14.827
|
16.863
|
18.674
|
24.707
|
21.764
|
EBITDA
1 |
2.858
|
249,3
|
-1.143
|
-1.435
|
642,2
|
1.462
|
2.091
|
1.680
|
Bedrijfsresultaat (EBIT)
1 |
657
|
-1.731
|
-2.465
|
-2.279
|
-186,3
|
922,4
|
1.280
|
1.024
|
Operationele Marge
|
1,26%
|
-3,58%
|
-10,79%
|
-15,37%
|
-1,1%
|
4,94%
|
5,18%
|
4,7%
|
Resultaat voor belastingen (EBT)
1 |
657
|
-1.770
|
-2.735
|
-5.596
|
5,906
|
591,2
|
1.178
|
902
|
Nettowinst (verlies)
1 |
509,9
|
-1.945
|
-2.625
|
-5.182
|
76,91
|
427,1
|
1.002
|
651,7
|
Nettomarge
|
0,98%
|
-4,02%
|
-11,49%
|
-34,95%
|
0,46%
|
2,29%
|
4,06%
|
2,99%
|
WPA
2 |
0,1879
|
-0,7216
|
-0,9102
|
-1,590
|
0,0236
|
0,1311
|
0,3089
|
0,2000
|
Free Cash Flow
|
1.333
|
2.497
|
2.309
|
1.144
|
-
|
-
|
-
|
-
|
FCF-marge
|
2,56%
|
5,17%
|
10,11%
|
7,71%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
46,64%
|
1.001,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
261,47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0210
|
0,008000
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
29/04/22
|
27/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
5.456
|
5.646
|
4.593
|
3.183
|
3.049
|
4.003
|
2.696
|
3.619
|
4.505
|
6.044
|
3.788
|
3.806
|
4.869
|
6.212
|
EBITDA
1 |
-
|
493,1
|
-1.036
|
193,9
|
-313,1
|
-270,8
|
-
|
-
|
-
|
-
|
-
|
242,9
|
308,8
|
421,5
|
489,1
|
Bedrijfsresultaat (EBIT)
1 |
479,3
|
-104,2
|
-2.397
|
-241,8
|
-755
|
-2.311
|
701,9
|
-430,3
|
-183,8
|
49,35
|
378,5
|
65,5
|
131,4
|
244
|
311,7
|
Operationele Marge
|
-
|
-1,91%
|
-42,45%
|
-5,26%
|
-23,72%
|
-75,78%
|
17,54%
|
-15,96%
|
-5,08%
|
1,1%
|
6,26%
|
1,73%
|
3,45%
|
5,01%
|
5,02%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-101,1
|
-2.689
|
-239,4
|
-756,1
|
-2.512
|
-2.088
|
-430,4
|
-38,88
|
85,55
|
389,6
|
22,42
|
91,1
|
204,4
|
273,3
|
Nettowinst (verlies)
1 |
-
|
-74,28
|
-2.585
|
-186,3
|
-687,5
|
-2.407
|
-1.901
|
-358,1
|
4,392
|
54,32
|
376,3
|
16,2
|
65,82
|
147,7
|
197,5
|
Nettomarge
|
-
|
-1,36%
|
-45,78%
|
-4,06%
|
-21,6%
|
-78,96%
|
-47,5%
|
-13,28%
|
0,12%
|
1,21%
|
6,23%
|
0,43%
|
1,73%
|
3,03%
|
3,18%
|
WPA
2 |
-
|
-0,0200
|
-0,9000
|
-0,0571
|
-0,2100
|
-0,7400
|
-0,5800
|
-0,1099
|
0,001300
|
0,0200
|
0,1100
|
0,005970
|
0,0242
|
0,0544
|
0,0728
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
29/10/21
|
29/04/22
|
29/04/22
|
29/08/22
|
30/10/22
|
27/04/23
|
27/04/23
|
22/08/23
|
30/10/23
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.515
|
10.103
|
4.805
|
4.521
|
5.254
|
4.227
|
1.642
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,679
x
|
40,52
x
|
-4,204
x
|
-3,15
x
|
8,18
x
|
2,891
x
|
0,7853
x
|
-
|
Free Cash Flow
|
1.333
|
2.497
|
2.309
|
1.144
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,8%
|
8,9%
|
-35,7%
|
-88,6%
|
2,32%
|
11,8%
|
14,6%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
1,3%
|
-5,2%
|
-8,92%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
39.250
|
37.395
|
29.431
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,490
|
2,770
|
2,590
|
0,9900
|
1,040
|
1,420
|
1,660
|
-
|
Cashflow per aandeel
|
1,200
|
1,500
|
0,6100
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.923
|
1.585
|
879
|
699
|
-
|
-
|
-
|
-
|
Capex/omzet
|
3,7%
|
3,28%
|
3,85%
|
4,71%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
29/04/22
|
27/04/23
|
19/04/24
|
-
|
-
|
-
|
Laatste slotkoers
9,17
CNY Gemiddelde koersdoel
9,347
CNY Spread / Gemiddelde doel +1,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,28% | 4,12 mld. | | +21,55% | 72,28 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. | | +69,91% | 8,21 mld. |
Elektronische reparatiediensten
|