Beurs gesloten -
Fukuoka Stock Exchange
02:00:00 04-07-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.080
JPY
|
+15,04%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.819
|
5.682
|
5.840
|
7.007
|
6.836
|
7.013
|
Bedrijfswaarde
1 |
4.672
|
1.422
|
1.032
|
1.214
|
408,5
|
842,9
|
K/w-verhouding
|
9,73
x
|
10
x
|
7,07
x
|
7,4
x
|
6,47
x
|
7,77
x
|
Dividendrendement
|
2,45%
|
3,69%
|
3,7%
|
3,2%
|
3,39%
|
3,53%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,3
x
|
0,31
x
|
0,38
x
|
0,35
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,08
x
|
0,05
x
|
0,07
x
|
0,02
x
|
0,04
x
|
Bedrijfswaarde/EBITDA
|
2,63
x
|
0,95
x
|
0,59
x
|
0,64
x
|
0,2
x
|
0,45
x
|
Bedrijfswaarde/FCF
|
-15,9
x
|
1,91
x
|
1,1
x
|
1,16
x
|
0,56
x
|
5,63
x
|
FCF Yield
|
-6,28%
|
52,4%
|
90,7%
|
86,4%
|
177%
|
17,8%
|
Price to Book
|
0,64
x
|
0,42
x
|
0,42
x
|
0,48
x
|
0,44
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
4.008
|
3.878
|
3.855
|
3.860
|
3.860
|
3.864
|
Referentieprijs
2 |
2.200
|
1.465
|
1.515
|
1.815
|
1.771
|
1.815
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.367
|
18.785
|
19.145
|
18.595
|
19.752
|
21.788
|
EBITDA
1 |
1.776
|
1.503
|
1.761
|
1.904
|
1.995
|
1.879
|
Bedrijfsresultaat (EBIT)
1 |
1.079
|
759
|
998
|
1.212
|
1.288
|
1.126
|
Operationele Marge
|
5,87%
|
4,04%
|
5,21%
|
6,52%
|
6,52%
|
5,17%
|
Resultaat voor belastingen (EBT)
1 |
1.233
|
924
|
1.217
|
1.395
|
1.514
|
1.213
|
Nettowinst (verlies)
1 |
906
|
577
|
827
|
946
|
1.056
|
902
|
Nettomarge
|
4,93%
|
3,07%
|
4,32%
|
5,09%
|
5,35%
|
4,14%
|
WPA
2 |
226,0
|
145,8
|
214,2
|
245,1
|
273,6
|
233,5
|
Free Cash Flow
1 |
-293,5
|
745,4
|
936,1
|
1.048
|
724,4
|
149,6
|
FCF-marge
|
-1,6%
|
3,97%
|
4,89%
|
5,64%
|
3,67%
|
0,69%
|
Kasstroomconversie (ebitda)
|
-
|
49,59%
|
53,16%
|
55,04%
|
36,31%
|
7,96%
|
Kasstroomconversie (nettowinst)
|
-
|
129,18%
|
113,2%
|
110,77%
|
68,6%
|
16,59%
|
Dividend per aandeel
2 |
54,00
|
54,00
|
56,00
|
58,00
|
60,00
|
64,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.329
|
9.082
|
9.461
|
5.175
|
5.270
|
10.736
|
5.750
|
5.534
|
10.811
|
5.762
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
438
|
545
|
657
|
383
|
367
|
710
|
324
|
307
|
566
|
269
|
Operationele Marge
|
4,7%
|
6%
|
6,94%
|
7,4%
|
6,96%
|
6,61%
|
5,63%
|
5,55%
|
5,24%
|
4,67%
|
Resultaat voor belastingen (EBT)
1 |
516
|
603
|
777
|
456
|
435
|
882
|
346
|
325
|
873
|
264
|
Nettowinst (verlies)
1 |
339
|
411
|
515
|
320
|
311
|
630
|
242
|
222
|
608
|
180
|
Nettomarge
|
3,63%
|
4,53%
|
5,44%
|
6,18%
|
5,9%
|
5,87%
|
4,21%
|
4,01%
|
5,62%
|
3,12%
|
WPA
2 |
87,79
|
106,7
|
133,6
|
82,85
|
80,59
|
163,4
|
62,62
|
57,48
|
157,2
|
46,41
|
Dividend per aandeel
|
27,00
|
28,00
|
29,00
|
-
|
-
|
32,00
|
-
|
-
|
32,00
|
-
|
Datum van publicatie
|
1/11/19
|
4/11/20
|
2/11/21
|
1/02/22
|
2/08/22
|
2/11/22
|
2/02/23
|
2/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.147
|
4.260
|
4.808
|
5.793
|
6.428
|
6.170
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-294
|
745
|
936
|
1.048
|
724
|
150
|
ROE (netto-inkomsten/eigen vermogen)
|
7,02%
|
4,34%
|
6,11%
|
6,64%
|
6,96%
|
5,61%
|
ROA (netto-inkomsten/totale activa)
|
3,29%
|
2,26%
|
2,9%
|
3,41%
|
3,45%
|
2,83%
|
Totale activa
1 |
27.568
|
25.567
|
28.483
|
27.757
|
30.630
|
31.882
|
Nettoactief per aandeel
2 |
3.441
|
3.450
|
3.571
|
3.808
|
4.063
|
4.260
|
Cashflow per aandeel
2 |
1.376
|
1.427
|
1.590
|
1.827
|
2.005
|
1.947
|
Capex
1 |
891
|
462
|
930
|
363
|
693
|
1.055
|
Capex/omzet
|
4,85%
|
2,46%
|
4,86%
|
1,95%
|
3,51%
|
4,84%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,63% | 16,18 mld. | | +24,67% | 15,48 mld. | | +29,19% | 14 mld. | | +24,58% | 12,78 mld. | | +7,07% | 11,56 mld. | | -7,70% | 8,77 mld. | | +14,89% | 8,43 mld. | | +23,98% | 6,58 mld. | | +9,84% | 5,89 mld. |
Papierverpakking - Andere
|