Beurs gesloten -
Japan Exchange
07:09:56 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.679
JPY
|
-1,24%
|
|
-5,09%
|
-11,12%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.319
|
2.541
|
3.301
|
3.408
|
3.120
|
3.498
|
Bedrijfswaarde
1 |
897,7
|
-684,1
|
2.369
|
4.397
|
6.347
|
8.524
|
K/w-verhouding
|
-37,2
x
|
-0,91
x
|
6,31
x
|
24,5
x
|
-3,05
x
|
-4,31
x
|
Dividendrendement
|
1,49%
|
-
|
1,96%
|
1,9%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,11
x
|
0,13
x
|
0,12
x
|
0,13
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,04
x
|
-0,03
x
|
0,09
x
|
0,15
x
|
0,26
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
1,71
x
|
0,62
x
|
2,36
x
|
6,18
x
|
-14,9
x
|
-158
x
|
Bedrijfswaarde/FCF
|
-1,05
x
|
-1,19
x
|
-0,99
x
|
-2,41
x
|
-3,8
x
|
-5,02
x
|
FCF Yield
|
-95,7%
|
-84%
|
-101%
|
-41,5%
|
-26,3%
|
-19,9%
|
Price to Book
|
0,47
x
|
0,41
x
|
0,5
x
|
0,48
x
|
0,52
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
1.285
|
1.290
|
1.292
|
1.296
|
1.300
|
1.301
|
Referentieprijs
2 |
3.360
|
1.970
|
2.555
|
2.630
|
2.400
|
2.688
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
23.830
|
22.561
|
25.314
|
29.410
|
24.735
|
22.926
|
EBITDA
1 |
526
|
-1.104
|
1.003
|
712
|
-425
|
-54
|
Bedrijfsresultaat (EBIT)
1 |
60
|
-1.577
|
569
|
304
|
-819
|
-467
|
Operationele Marge
|
0,25%
|
-6,99%
|
2,25%
|
1,03%
|
-3,31%
|
-2,04%
|
Resultaat voor belastingen (EBT)
1 |
13
|
-1.540
|
618
|
374
|
-829
|
-413
|
Nettowinst (verlies)
1 |
-116
|
-2.779
|
523
|
139
|
-1.023
|
-811
|
Nettomarge
|
-0,49%
|
-12,32%
|
2,07%
|
0,47%
|
-4,14%
|
-3,54%
|
WPA
2 |
-90,25
|
-2.158
|
405,1
|
107,4
|
-788,1
|
-623,8
|
Free Cash Flow
1 |
-858,8
|
574,8
|
-2.403
|
-1.826
|
-1.672
|
-1.699
|
FCF-marge
|
-3,6%
|
2,55%
|
-9,49%
|
-6,21%
|
-6,76%
|
-7,41%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
-
|
50,00
|
50,00
|
-
|
-
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.633
|
9.153
|
10.568
|
5.684
|
3.862
|
8.304
|
5.817
|
3.995
|
10.202
|
6.476
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-356
|
-1.497
|
-1.165
|
-3
|
-697
|
-1.350
|
140
|
-775
|
-442
|
334
|
Operationele Marge
|
-3,7%
|
-16,36%
|
-11,02%
|
-0,05%
|
-18,05%
|
-16,26%
|
2,41%
|
-19,4%
|
-4,33%
|
5,16%
|
Resultaat voor belastingen (EBT)
1 |
-328
|
-1.427
|
-1.137
|
4
|
-688
|
-1.355
|
210
|
-774
|
-458
|
340
|
Nettowinst (verlies)
1 |
-191
|
-1.373
|
-948
|
-145
|
-666
|
-1.273
|
-29
|
-653
|
-354
|
235
|
Nettomarge
|
-1,98%
|
-15%
|
-8,97%
|
-2,55%
|
-17,24%
|
-15,33%
|
-0,5%
|
-16,35%
|
-3,47%
|
3,63%
|
WPA
2 |
-148,7
|
-1.062
|
-730,9
|
-111,6
|
-512,8
|
-979,1
|
-22,29
|
-501,8
|
-272,6
|
181,2
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/10/19
|
28/10/20
|
27/10/21
|
4/02/22
|
27/07/22
|
28/10/22
|
8/02/23
|
28/07/23
|
30/10/23
|
9/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
989
|
3.227
|
5.026
|
Nettokaspositie
1 |
3.421
|
3.225
|
932
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,389
x
|
-7,593
x
|
-93,07
x
|
Free Cash Flow
1 |
-859
|
575
|
-2.403
|
-1.826
|
-1.672
|
-1.699
|
ROE (netto-inkomsten/eigen vermogen)
|
0,81%
|
-30,4%
|
8,17%
|
3,89%
|
-11,8%
|
-9,65%
|
ROA (netto-inkomsten/totale activa)
|
0,2%
|
-5,41%
|
1,9%
|
0,89%
|
-2,32%
|
-1,34%
|
Totale activa
1 |
-59.365
|
51.333
|
27.474
|
15.597
|
44.181
|
60.338
|
Nettoactief per aandeel
2 |
7.091
|
4.798
|
5.110
|
5.522
|
4.638
|
3.916
|
Cashflow per aandeel
2 |
3.012
|
2.621
|
1.847
|
2.328
|
2.730
|
1.631
|
Capex
1 |
244
|
368
|
173
|
558
|
588
|
227
|
Capex/omzet
|
1,02%
|
1,63%
|
0,68%
|
1,9%
|
2,38%
|
0,99%
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,12% | 13,9 mln. | | -9,58% | 184 mld. | | +80,09% | 74,55 mld. | | +19,90% | 62,61 mld. | | +24,11% | 30,64 mld. | | +10,98% | 19,98 mld. | | -2,11% | 19,55 mld. | | +71,48% | 20,93 mld. | | +5,06% | 17,13 mld. | | +20,28% | 11,52 mld. |
Communicatie & Netwerken - Andere
|