Beurs gesloten -
Sao Paulo
22:05:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,91
BRL
|
+3,24%
|
|
+5,52%
|
+17,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
5.177
|
13.192
|
4.605
|
1.066
|
396,7
|
453,3
|
-
|
Bedrijfswaarde
1 |
21.322
|
35.428
|
37.859
|
22.644
|
396,7
|
27.372
|
453,3
|
K/w-verhouding
|
-0,81
x
|
-1,59
x
|
-0,9
x
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,7
x
|
0,26
x
|
0,08
x
|
0,04
x
|
0,04
x
|
0,04
x
|
Bedrijfswaarde/omzet
|
1,06
x
|
1,89
x
|
2,11
x
|
1,8
x
|
0,04
x
|
2,62
x
|
0,04
x
|
Bedrijfswaarde/EBITDA
|
4,78
x
|
5,53
x
|
6,73
x
|
2,5
x
|
0,7
x
|
16,9
x
|
0,23
x
|
Bedrijfswaarde/FCF
|
-4,17
x
|
37,2
x
|
-10,5
x
|
-
|
-
|
-82,2
x
|
13,3
x
|
FCF Yield
|
-24%
|
2,69%
|
-9,54%
|
-
|
-
|
-1,22%
|
7,5%
|
Price to Book
|
0,41
x
|
2,15
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
595.236
|
595.236
|
595.239
|
595.718
|
595.718
|
595.718
|
-
|
Referentieprijs
2 |
12,30
|
28,20
|
12,80
|
5,100
|
1,630
|
1,910
|
1,910
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
5/05/22
|
22/05/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
20.136
|
18.776
|
17.933
|
12.604
|
9.718
|
10.435
|
11.520
|
EBITDA
1 |
4.464
|
6.409
|
5.627
|
9.060
|
568
|
1.620
|
1.933
|
Bedrijfsresultaat (EBIT)
1 |
-2.410
|
-529
|
1.330
|
4.837
|
-983,7
|
85,9
|
-
|
Operationele Marge
|
-11,97%
|
-2,82%
|
7,42%
|
38,38%
|
-10,12%
|
0,82%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-9.087
|
-14.031
|
-9.547
|
-13.320
|
-6.184
|
-1.811
|
-
|
Nettowinst (verlies)
1 |
-9.000
|
-10.530
|
-8.516
|
-19.268
|
-5.431
|
-1.195
|
-
|
Nettomarge
|
-44,7%
|
-56,08%
|
-47,49%
|
-152,88%
|
-55,89%
|
-11,45%
|
-
|
WPA
|
-15,10
|
-17,70
|
-14,30
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5.114
|
951,6
|
-3.611
|
-
|
-
|
-333
|
34
|
FCF-marge
|
-25,4%
|
5,07%
|
-20,13%
|
-
|
-
|
-3,19%
|
0,3%
|
Kasstroomconversie (ebitda)
|
-
|
14,85%
|
-
|
-
|
-
|
-
|
1,76%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
5/05/22
|
22/05/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.520
|
4.571
|
4.415
|
2.770
|
2.770
|
2.649
|
2.536
|
2.454
|
2.422
|
2.306
|
2.536
|
2.531
|
2.569
|
2.757
|
EBITDA
|
1.460
|
1.744
|
-
|
388
|
168
|
-630
|
234
|
133
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
362
|
-432,2
|
269
|
-
|
-
|
-1.732
|
-103
|
-175
|
-
|
188,8
|
24,07
|
22,73
|
20,93
|
18,17
|
Operationele Marge
|
8,01%
|
-9,45%
|
6,09%
|
-
|
-
|
-65,4%
|
-4,06%
|
-7,13%
|
-
|
8,19%
|
0,95%
|
0,9%
|
0,81%
|
0,66%
|
Resultaat voor belastingen (EBT)
1 |
-4.520
|
-3.733
|
-
|
4.401
|
-3.003
|
-16.865
|
-1.251
|
-831
|
-3.284
|
-1.639
|
-449,3
|
-452,7
|
-453,2
|
-455,6
|
Nettowinst (verlies)
1 |
-4.813
|
-1.805
|
1.782
|
-321
|
-3.064
|
-17.666
|
-1.267
|
-844,9
|
-2.831
|
-487,9
|
-296,5
|
-298,8
|
-299,1
|
-300,7
|
Nettomarge
|
-106,48%
|
-39,48%
|
40,36%
|
-11,59%
|
-110,61%
|
-666,96%
|
-49,97%
|
-34,43%
|
-116,9%
|
-21,16%
|
-11,69%
|
-11,8%
|
-11,64%
|
-10,91%
|
WPA
|
-8,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
5/05/22
|
29/06/22
|
11/08/22
|
10/11/22
|
22/05/23
|
14/06/23
|
10/08/23
|
8/11/23
|
27/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
16.145
|
22.236
|
33.254
|
21.579
|
-
|
26.918
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,617
x
|
3,469
x
|
5,909
x
|
2,382
x
|
-
|
16,62
x
|
-
|
Free Cash Flow
1 |
-5.114
|
952
|
-3.611
|
-
|
-
|
-333
|
34
|
ROE (netto-inkomsten/eigen vermogen)
|
-34,2%
|
-82,9%
|
-243%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-10%
|
-14,5%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
89.797
|
72.866
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
29,70
|
13,10
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7.426
|
3.455
|
3.500
|
1.438
|
-
|
1.502
|
1.899
|
Capex/omzet
|
36,88%
|
18,4%
|
19,52%
|
11,41%
|
-
|
14,39%
|
16,48%
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
5/05/22
|
22/05/23
|
27/03/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,18% | 87,59 mln. | | +7,87% | 196 mld. | | +4,75% | 166 mld. | | -1,20% | 114 mld. | | -1,04% | 91,21 mld. | | +15,51% | 72,01 mld. | | +5,15% | 59,31 mld. | | -6,81% | 50,04 mld. | | -14,66% | 40,25 mld. | | -34,15% | 36,86 mld. |
andere geintegreerde telecommunicatiediensten
|