Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,86
USD
|
+2,69%
|
|
+0,11%
|
-25,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.427
|
5.078
|
7.929
|
2.251
|
1.711
|
1.279
|
-
|
-
|
Bedrijfswaarde
1 |
3.427
|
5.059
|
8.068
|
2.487
|
1.813
|
1.331
|
1.270
|
1.279
|
K/w-verhouding
|
57,1
x
|
162
x
|
111
x
|
420
x
|
-83,6
x
|
-67
x
|
148
x
|
-253
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,82
x
|
5,69
x
|
7
x
|
1,74
x
|
1,49
x
|
1,2
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
3,82
x
|
5,67
x
|
7,13
x
|
1,92
x
|
1,58
x
|
1,25
x
|
1,12
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
20,5
x
|
31,7
x
|
35,1
x
|
12,9
x
|
13,1
x
|
13,3
x
|
9,71
x
|
9,21
x
|
Bedrijfswaarde/FCF
|
26,5
x
|
31
x
|
39,8
x
|
146
x
|
14,4
x
|
132
x
|
60,4
x
|
19,2
x
|
FCF Yield
|
3,77%
|
3,22%
|
2,51%
|
0,69%
|
6,96%
|
0,76%
|
1,66%
|
5,21%
|
Price to Book
|
4,07
x
|
5,43
x
|
6,95
x
|
2
x
|
-
|
1,1
x
|
1,12
x
|
-
|
Aantal aandelen (in duizenden)
|
41.938
|
42.307
|
43.943
|
44.650
|
45.469
|
45.923
|
-
|
-
|
Referentieprijs
2 |
81,72
|
120,0
|
180,4
|
50,42
|
37,63
|
27,86
|
27,86
|
27,86
|
Datum van publicatie
|
6/02/20
|
1/02/21
|
14/02/22
|
28/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
897
|
892,2
|
1.132
|
1.296
|
1.147
|
1.064
|
1.130
|
1.154
|
EBITDA
1 |
166,8
|
159,4
|
229,6
|
192,9
|
137,9
|
99,91
|
130,8
|
138,9
|
Bedrijfsresultaat (EBIT)
1 |
78,35
|
35,53
|
89,51
|
-2,323
|
81,52
|
35,67
|
55,9
|
61,04
|
Operationele Marge
|
8,73%
|
3,98%
|
7,91%
|
-0,18%
|
7,11%
|
3,35%
|
4,95%
|
5,29%
|
Resultaat voor belastingen (EBT)
1 |
73,93
|
29,35
|
66,01
|
-2,453
|
-20,11
|
-35,15
|
14,67
|
-7,072
|
Nettowinst (verlies)
1 |
61,34
|
32,19
|
77,85
|
5,648
|
-20,37
|
-19,03
|
8,887
|
-5,304
|
Nettomarge
|
6,84%
|
3,61%
|
6,88%
|
0,44%
|
-1,78%
|
-1,79%
|
0,79%
|
-0,46%
|
WPA
2 |
1,430
|
0,7400
|
1,620
|
0,1200
|
-0,4500
|
-0,4160
|
0,1880
|
-0,1100
|
Free Cash Flow
1 |
129,1
|
163
|
202,8
|
17,04
|
126,1
|
10,1
|
21,04
|
66,67
|
FCF-marge
|
14,39%
|
18,27%
|
17,92%
|
1,31%
|
10,99%
|
0,95%
|
1,86%
|
5,78%
|
Kasstroomconversie (ebitda)
|
77,39%
|
102,28%
|
88,34%
|
8,83%
|
91,44%
|
10,11%
|
16,08%
|
47,99%
|
Kasstroomconversie (nettowinst)
|
210,5%
|
506,39%
|
260,56%
|
301,72%
|
-
|
-
|
236,7%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
1/02/21
|
14/02/22
|
28/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
296,4
|
311
|
318,8
|
331,4
|
348,1
|
297,7
|
290,6
|
299
|
298,7
|
258,8
|
236,8
|
261,9
|
280,8
|
284,6
|
261,3
|
EBITDA
1 |
65,94
|
52,01
|
50,36
|
56,06
|
60,61
|
25,86
|
26,78
|
46,82
|
40,54
|
23,74
|
3,642
|
24,33
|
33,47
|
38,57
|
28,39
|
Bedrijfsresultaat (EBIT)
1 |
29,39
|
11,59
|
5,084
|
12,48
|
18,46
|
-38,36
|
13,3
|
31,68
|
27,21
|
9,338
|
-11,04
|
8,627
|
17,09
|
21,02
|
9,832
|
Operationele Marge
|
9,92%
|
3,73%
|
1,59%
|
3,77%
|
5,31%
|
-12,89%
|
4,58%
|
10,6%
|
9,11%
|
3,61%
|
-4,66%
|
3,29%
|
6,09%
|
7,38%
|
3,76%
|
Resultaat voor belastingen (EBT)
1 |
23,33
|
6,804
|
4,97
|
10,77
|
17,32
|
-35,51
|
-21,18
|
12,21
|
7,382
|
-18,52
|
-30,63
|
-14,98
|
-2,124
|
9,22
|
-1,216
|
Nettowinst (verlies)
1 |
29,32
|
13,98
|
8,213
|
9,069
|
16,77
|
-28,41
|
-15
|
3,451
|
5,553
|
-14,38
|
-22,46
|
-6,455
|
1,693
|
8,186
|
3,23
|
Nettomarge
|
9,89%
|
4,5%
|
2,58%
|
2,74%
|
4,82%
|
-9,54%
|
-5,16%
|
1,15%
|
1,86%
|
-5,55%
|
-9,48%
|
-2,46%
|
0,6%
|
2,88%
|
1,24%
|
WPA
2 |
0,6100
|
0,2800
|
0,1700
|
0,2000
|
0,3700
|
-0,6400
|
-0,3300
|
0,0800
|
0,1200
|
-0,3200
|
-0,4940
|
-0,1420
|
0,0380
|
0,1760
|
0,0733
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
14/02/22
|
28/04/22
|
4/08/22
|
2/11/22
|
28/02/23
|
2/05/23
|
1/08/23
|
2/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
139
|
236
|
102
|
51,7
|
-
|
-
|
Nettokaspositie
1 |
-
|
18,7
|
-
|
-
|
-
|
-
|
9,8
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,6058
x
|
1,225
x
|
0,7375
x
|
0,5177
x
|
-
|
-
|
Free Cash Flow
1 |
129
|
163
|
203
|
17
|
126
|
10,1
|
21
|
66,7
|
ROE (netto-inkomsten/eigen vermogen)
|
8,05%
|
3,55%
|
16,6%
|
12%
|
7,47%
|
4,29%
|
5,82%
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,28%
|
2,1%
|
8,83%
|
6,26%
|
3,91%
|
2,27%
|
3,12%
|
-
|
Totale activa
1 |
1.161
|
1.533
|
881,9
|
90,21
|
-521,5
|
-840,2
|
285,1
|
-
|
Nettoactief per aandeel
2 |
20,10
|
22,10
|
26,00
|
25,30
|
-
|
25,40
|
24,90
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
1,690
|
4,010
|
2,340
|
2,670
|
-
|
Capex
1 |
15,9
|
22,8
|
29
|
60,7
|
55
|
38,5
|
39
|
47,2
|
Capex/omzet
|
1,77%
|
2,56%
|
2,56%
|
4,69%
|
4,8%
|
3,62%
|
3,45%
|
4,09%
|
Datum van publicatie
|
6/02/20
|
1/02/21
|
14/02/22
|
28/02/23
|
8/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
27,86
USD Gemiddelde koersdoel
33,29
USD Spread / Gemiddelde doel +19,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,96% | 1,28 mld. | | +4,36% | 32,47 mld. | | +14,14% | 7,45 mld. | | +22,93% | 3,89 mld. | | -16,29% | 3,15 mld. | | -36,14% | 1,09 mld. | | -35,42% | 902 mln. | | -0,13% | 893 mln. | | -24,12% | 857 mln. | | -18,47% | 693 mln. |
Medische software- en technologiediensten
|