Beurs gesloten -
Athens S.E.
16:16:58 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,42
EUR
|
+0,86%
|
|
-0,06%
|
+6,83%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.414
|
3.706
|
3.719
|
4.377
|
4.783
|
5.972
|
5.972
|
-
|
Bedrijfswaarde
1 |
2.873
|
4.180
|
4.306
|
4.611
|
4.890
|
5.630
|
6.235
|
6.142
|
K/w-verhouding
|
16,8
x
|
18,2
x
|
17,8
x
|
16,5
x
|
7,92
x
|
13,7
x
|
13
x
|
12,4
x
|
Dividendrendement
|
9,22%
|
2,59%
|
13,2%
|
4,81%
|
11%
|
9,69%
|
8,54%
|
9,24%
|
Marktkapitalisatie/omzet
|
1,56
x
|
2,29
x
|
3,29
x
|
2,84
x
|
2,47
x
|
2,7
x
|
2,73
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
2,58
x
|
3,81
x
|
3
x
|
2,52
x
|
2,7
x
|
2,85
x
|
2,73
x
|
Bedrijfswaarde/EBITDA
|
8,12
x
|
10,3
x
|
16,5
x
|
8,38
x
|
6,64
x
|
7,54
x
|
8,05
x
|
7,67
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
17,1
x
|
25,7
x
|
9,42
x
|
7,68
x
|
10,3
x
|
10,1
x
|
9,71
x
|
FCF Yield
|
7%
|
5,85%
|
3,89%
|
10,6%
|
13%
|
9,71%
|
9,88%
|
10,3%
|
Price to Book
|
3,33
x
|
4,92
x
|
5,05
x
|
4,83
x
|
-
|
7,86
x
|
11,4
x
|
12,1
x
|
Aantal aandelen (in duizenden)
|
317.817
|
319.794
|
339.597
|
351.027
|
361.512
|
363.683
|
363.683
|
-
|
Referentieprijs
2 |
7,595
|
11,59
|
10,95
|
12,47
|
13,23
|
16,42
|
16,42
|
16,42
|
Datum van publicatie
|
27/03/19
|
1/04/20
|
31/03/21
|
22/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.547
|
1.620
|
1.130
|
1.539
|
1.939
|
2.088
|
2.187
|
2.251
|
EBITDA
1 |
353,6
|
406
|
260,3
|
550,3
|
736
|
746,2
|
774,7
|
800,6
|
Bedrijfsresultaat (EBIT)
1 |
239,3
|
289,7
|
250,4
|
400,8
|
763,3
|
590,2
|
634,2
|
660,9
|
Operationele Marge
|
15,47%
|
17,88%
|
22,17%
|
26,05%
|
39,37%
|
28,27%
|
29%
|
29,37%
|
Resultaat voor belastingen (EBT)
1 |
215,9
|
269,2
|
216,9
|
357,3
|
723,3
|
570,1
|
616,4
|
644,8
|
Nettowinst (verlies)
1 |
143,3
|
202,4
|
205,3
|
259,4
|
592,3
|
408,3
|
460,6
|
481,5
|
Nettomarge
|
9,26%
|
12,49%
|
18,18%
|
16,86%
|
30,55%
|
19,56%
|
21,06%
|
21,4%
|
WPA
2 |
0,4511
|
0,6356
|
0,6143
|
0,7544
|
1,671
|
1,120
|
1,261
|
1,328
|
Free Cash Flow
1 |
201
|
244,6
|
167,5
|
489,5
|
637
|
607,2
|
616
|
632,7
|
FCF-marge
|
12,99%
|
15,1%
|
14,83%
|
31,81%
|
32,85%
|
29,47%
|
28,16%
|
28,11%
|
Kasstroomconversie (ebitda)
|
56,84%
|
60,23%
|
64,35%
|
88,96%
|
86,55%
|
82,43%
|
79,51%
|
79,03%
|
Kasstroomconversie (nettowinst)
|
140,25%
|
120,84%
|
81,57%
|
188,7%
|
107,54%
|
141,55%
|
133,75%
|
131,39%
|
Dividend per aandeel
2 |
0,7000
|
0,3000
|
1,450
|
0,6000
|
1,450
|
1,591
|
1,402
|
1,516
|
Datum van publicatie
|
27/03/19
|
1/04/20
|
31/03/21
|
22/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
779,6
|
507,9
|
395,9
|
570,1
|
470,2
|
498,5
|
-
|
457,2
|
442,1
|
899,3
|
498,8
|
540,9
|
-
|
498,1
|
1.026
|
481
|
-
|
EBITDA
1 |
198,7
|
110,1
|
144,3
|
205,1
|
175,2
|
170,4
|
-
|
168,8
|
166,9
|
335,7
|
197,6
|
202,7
|
196,5
|
178
|
374,4
|
172,2
|
198,9
|
Bedrijfsresultaat (EBIT)
|
141,9
|
-
|
110,3
|
-
|
133,1
|
129,4
|
-
|
135
|
114,5
|
249,5
|
164,9
|
348,9
|
-
|
145,4
|
-
|
112
|
-
|
Operationele Marge
|
18,21%
|
-
|
27,86%
|
-
|
28,3%
|
25,96%
|
-
|
29,53%
|
25,89%
|
27,74%
|
33,06%
|
64,51%
|
-
|
29,2%
|
-
|
23,29%
|
-
|
Resultaat voor belastingen (EBT)
|
132,5
|
24,82
|
99,77
|
-
|
123,5
|
116,9
|
-
|
119,5
|
102,6
|
222,1
|
156,7
|
344,5
|
-
|
143,4
|
-
|
108,3
|
-
|
Nettowinst (verlies)
1 |
91,8
|
20,44
|
71,86
|
82,13
|
96,1
|
81,19
|
-
|
88,28
|
78,97
|
167,2
|
118,5
|
306,5
|
118
|
106,4
|
224,4
|
83,26
|
122,5
|
Nettomarge
|
11,78%
|
4,02%
|
18,15%
|
14,41%
|
20,44%
|
16,29%
|
-
|
19,31%
|
17,86%
|
18,6%
|
23,76%
|
56,68%
|
-
|
21,37%
|
21,88%
|
17,31%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8610
|
-
|
0,2943
|
-
|
0,2261
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
Datum van publicatie
|
11/09/19
|
9/09/20
|
8/09/21
|
8/09/21
|
23/11/21
|
22/03/22
|
22/03/22
|
31/05/22
|
29/08/22
|
29/08/22
|
22/11/22
|
15/03/23
|
24/05/23
|
4/09/23
|
4/09/23
|
21/11/23
|
13/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
459
|
473
|
587
|
234
|
107
|
279
|
263
|
171
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,298
x
|
1,166
x
|
2,255
x
|
0,4246
x
|
0,146
x
|
0,3787
x
|
0,3399
x
|
0,2132
x
|
Free Cash Flow
1 |
201
|
245
|
168
|
490
|
637
|
607
|
616
|
633
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
27,4%
|
27,5%
|
33,6%
|
44,6%
|
46,8%
|
70,5%
|
91,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,1%
|
9,01%
|
10,3%
|
16,5%
|
19,1%
|
23,4%
|
25,8%
|
Totale activa
1 |
-
|
2.007
|
2.279
|
2.507
|
3.582
|
2.240
|
1.970
|
1.864
|
Nettoactief per aandeel
2 |
2,280
|
2,360
|
2,170
|
2,580
|
-
|
2,090
|
1,450
|
1,360
|
Cashflow per aandeel
2 |
0,8000
|
0,8800
|
0,5600
|
1,430
|
1,850
|
1,390
|
1,220
|
1,250
|
Capex
1 |
52,1
|
34,8
|
18,9
|
24,2
|
22,8
|
25,7
|
25,9
|
27,3
|
Capex/omzet
|
3,37%
|
2,15%
|
1,67%
|
1,57%
|
1,18%
|
1,25%
|
1,19%
|
1,21%
|
Datum van publicatie
|
27/03/19
|
1/04/20
|
31/03/21
|
22/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
Laatste slotkoers
16,42
EUR Gemiddelde koersdoel
18,29
EUR Spread / Gemiddelde doel +11,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,83% | 6,38 mld. | | +7,14% | 33,01 mld. | | +5,10% | 24,32 mld. | | +22,35% | 20,52 mld. | | -18,63% | 19,87 mld. | | -18,07% | 19,35 mld. | | -1,52% | 16,62 mld. | | -4,07% | 9,51 mld. | | -21,91% | 7,92 mld. | | +6,70% | 7,13 mld. |
Casino's & Gaming - NEC
|