slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,84
CNY
|
+0,96%
|
|
-1,00%
|
-3,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
21.253
|
22.799
|
15.657
|
11.441
|
12.710
|
12.315
|
-
|
Bedrijfswaarde
1 |
21.227
|
22.827
|
15.636
|
10.117
|
8.317
|
10.494
|
10.357
|
K/w-verhouding
|
23,8
x
|
28,5
x
|
17,3
x
|
14,9
x
|
13,9
x
|
11,8
x
|
10,6
x
|
Dividendrendement
|
1,78%
|
1,66%
|
2,41%
|
3,23%
|
4,89%
|
3,77%
|
4,1%
|
Marktkapitalisatie/omzet
|
2,54
x
|
2,86
x
|
1,77
x
|
1,57
x
|
1,63
x
|
1,43
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
2,54
x
|
2,86
x
|
1,77
x
|
1,39
x
|
1,07
x
|
1,22
x
|
1,09
x
|
Bedrijfswaarde/EBITDA
|
17,5
x
|
20,8
x
|
13,4
x
|
9,96
x
|
6,9
x
|
9,19
x
|
8,2
x
|
Bedrijfswaarde/FCF
|
22.484.728
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,24
x
|
4,34
x
|
2,71
x
|
1,93
x
|
1,95
x
|
1,7
x
|
1,54
x
|
Aantal aandelen (in duizenden)
|
756.064
|
754.696
|
754.211
|
739.069
|
731.284
|
731.284
|
-
|
Referentieprijs
2 |
28,11
|
30,21
|
20,76
|
15,48
|
17,38
|
16,84
|
16,84
|
Datum van publicatie
|
24/04/20
|
23/04/21
|
26/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.355
|
7.970
|
8.847
|
7.270
|
7.795
|
8.627
|
9.506
|
EBITDA
1 |
1.215
|
1.098
|
1.164
|
1.016
|
1.206
|
1.142
|
1.263
|
Bedrijfsresultaat (EBIT)
1 |
1.021
|
919,6
|
1.022
|
873,3
|
1.060
|
1.227
|
1.393
|
Operationele Marge
|
12,22%
|
11,54%
|
11,55%
|
12,01%
|
13,6%
|
14,22%
|
14,66%
|
Resultaat voor belastingen (EBT)
1 |
1.038
|
940,2
|
1.051
|
886,3
|
1.082
|
1.240
|
1.385
|
Nettowinst (verlies)
1 |
890,3
|
800
|
907,5
|
784,1
|
924,1
|
1.060
|
1.183
|
Nettomarge
|
10,66%
|
10,04%
|
10,26%
|
10,79%
|
11,85%
|
12,29%
|
12,45%
|
WPA
2 |
1,180
|
1,060
|
1,200
|
1,040
|
1,250
|
1,423
|
1,590
|
Free Cash Flow
|
944,1
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
11,3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
77,73%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
106,04%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,8500
|
0,6350
|
0,6900
|
Datum van publicatie
|
24/04/20
|
23/04/21
|
26/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
3.778
|
3.009
|
2.688
|
1.455
|
1.903
|
1.847
|
2.064
|
1.503
|
2.041
|
1.970
|
2.281
|
1.583
|
2.223
|
2.174
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
70,6
|
266,3
|
256,3
|
280,1
|
124,2
|
356,6
|
319,6
|
259,7
|
142,5
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
4,85%
|
13,99%
|
13,88%
|
13,57%
|
8,27%
|
17,47%
|
16,22%
|
11,39%
|
9%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
404,8
|
249,7
|
283,8
|
66,25
|
-
|
216,2
|
-
|
-
|
-
|
-
|
-
|
120,9
|
-
|
-
|
Nettomarge
|
10,71%
|
8,3%
|
10,56%
|
4,55%
|
-
|
11,7%
|
-
|
-
|
-
|
-
|
-
|
7,64%
|
-
|
-
|
WPA
2 |
-
|
-
|
0,3700
|
0,0900
|
0,2900
|
0,2900
|
0,3700
|
0,1300
|
0,3900
|
0,3500
|
0,3800
|
0,1600
|
0,4200
|
0,3600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/08/19
|
26/08/20
|
26/04/22
|
26/04/22
|
26/08/22
|
28/10/22
|
26/04/23
|
26/04/23
|
29/08/23
|
27/10/23
|
26/04/24
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
27,6
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
25,6
|
-
|
21,1
|
1.324
|
4.392
|
1.820
|
1.958
|
Hefboom (schuld/ebitda)
|
-
|
0,0252
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
944
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19%
|
15,7%
|
16,6%
|
13,2%
|
14,6%
|
14,7%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
11,5%
|
9,6%
|
10,3%
|
8,82%
|
-
|
-
|
-
|
Totale activa
1 |
7.720
|
8.334
|
8.819
|
8.886
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
6,630
|
6,960
|
7,670
|
8,040
|
8,910
|
9,890
|
10,90
|
Cashflow per aandeel
2 |
1,470
|
1,370
|
0,9100
|
0,5800
|
2,230
|
1,070
|
1,850
|
Capex
1 |
169
|
277
|
249
|
329
|
349
|
159
|
196
|
Capex/omzet
|
2,03%
|
3,47%
|
2,82%
|
4,52%
|
4,47%
|
1,85%
|
2,07%
|
Datum van publicatie
|
24/04/20
|
23/04/21
|
26/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Laatste slotkoers
16,84
CNY Gemiddelde koersdoel
22,21
CNY Spread / Gemiddelde doel +31,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,11% | 1,7 mld. | | +23,11% | 7,69 mld. | | -17,48% | 3,37 mld. | | +9,85% | 1,16 mld. | | +2,05% | 581 mln. | | -46,56% | 466 mln. | | -25,83% | 401 mln. | | -33,75% | 352 mln. | | -1,16% | 340 mln. | | -14,91% | 303 mln. |
Verlichtingsarmaturen
|