Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
972
JPY
|
-1,32%
|
|
-1,32%
|
-12,90%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.138
|
10.517
|
19.665
|
33.501
|
17.408
|
10.957
|
Bedrijfswaarde
1 |
6.683
|
10.278
|
18.897
|
29.891
|
15.781
|
10.379
|
K/w-verhouding
|
25,1
x
|
43,3
x
|
48,4
x
|
44,4
x
|
20,8
x
|
23,3
x
|
Dividendrendement
|
0,36%
|
0,33%
|
0,33%
|
0,23%
|
0,51%
|
-
|
Marktkapitalisatie/omzet
|
0,98
x
|
1,13
x
|
1,66
x
|
2,01
x
|
1,68
x
|
0,9
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
1,1
x
|
1,6
x
|
1,8
x
|
1,52
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
16,5
x
|
24
x
|
21,6
x
|
9,88
x
|
8,56
x
|
Bedrijfswaarde/FCF
|
33,1
x
|
23,8
x
|
37,8
x
|
15,1
x
|
-36,2
x
|
9,77
x
|
FCF Yield
|
3,02%
|
4,2%
|
2,65%
|
6,61%
|
-2,76%
|
10,2%
|
Price to Book
|
6,5
x
|
8,21
x
|
11,4
x
|
7,5
x
|
3,27
x
|
1,95
x
|
Aantal aandelen (in duizenden)
|
8.528
|
8.670
|
9.159
|
9.796
|
9.808
|
9.818
|
Referentieprijs
2 |
837,0
|
1.213
|
2.147
|
3.420
|
1.775
|
1.116
|
Datum van publicatie
|
29/03/19
|
30/03/20
|
31/03/21
|
30/03/22
|
27/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.255
|
9.339
|
11.825
|
16.640
|
10.377
|
12.109
|
EBITDA
1 |
527
|
622
|
786
|
1.387
|
1.597
|
1.212
|
Bedrijfsresultaat (EBIT)
1 |
474
|
528
|
686
|
1.262
|
1.344
|
760
|
Operationele Marge
|
6,53%
|
5,65%
|
5,8%
|
7,58%
|
12,95%
|
6,28%
|
Resultaat voor belastingen (EBT)
1 |
448
|
476
|
701
|
1.317
|
1.462
|
922
|
Nettowinst (verlies)
1 |
326
|
274
|
435
|
757
|
853
|
474
|
Nettomarge
|
4,49%
|
2,93%
|
3,68%
|
4,55%
|
8,22%
|
3,91%
|
WPA
2 |
33,30
|
28,03
|
44,39
|
77,10
|
85,40
|
47,81
|
Free Cash Flow
1 |
201,6
|
431,8
|
499,9
|
1.974
|
-435,9
|
1.063
|
FCF-marge
|
2,78%
|
4,62%
|
4,23%
|
11,87%
|
-4,2%
|
8,78%
|
Kasstroomconversie (ebitda)
|
38,26%
|
69,41%
|
63,6%
|
142,36%
|
-
|
87,69%
|
Kasstroomconversie (nettowinst)
|
61,85%
|
157,57%
|
114,91%
|
260,83%
|
-
|
224,21%
|
Dividend per aandeel
2 |
3,000
|
4,000
|
7,000
|
8,000
|
9,000
|
-
|
Datum van publicatie
|
29/03/19
|
30/03/20
|
31/03/21
|
30/03/22
|
27/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
5.551
|
7.577
|
4.310
|
2.464
|
4.935
|
2.564
|
2.781
|
5.786
|
3.067
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
301
|
681
|
225
|
525
|
851
|
207
|
290
|
383
|
146
|
Operationele Marge
|
5,42%
|
8,99%
|
5,22%
|
21,31%
|
17,24%
|
8,07%
|
10,43%
|
6,62%
|
4,76%
|
Resultaat voor belastingen (EBT)
1 |
297
|
692
|
226
|
530
|
879
|
209
|
290
|
383
|
234
|
Nettowinst (verlies)
1 |
178
|
436
|
83
|
291
|
489
|
111
|
205
|
202
|
75
|
Nettomarge
|
3,21%
|
5,75%
|
1,93%
|
11,81%
|
9,91%
|
4,33%
|
7,37%
|
3,49%
|
2,45%
|
WPA
2 |
19,53
|
44,63
|
8,430
|
29,71
|
49,93
|
11,34
|
20,99
|
20,64
|
7,650
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/08/20
|
13/08/21
|
12/11/21
|
13/05/22
|
12/08/22
|
14/11/22
|
15/05/23
|
14/08/23
|
14/11/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
455
|
239
|
768
|
3.610
|
1.627
|
578
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
202
|
432
|
500
|
1.975
|
-436
|
1.063
|
ROE (netto-inkomsten/eigen vermogen)
|
34,4%
|
22%
|
26,9%
|
23,4%
|
16,6%
|
8,09%
|
ROA (netto-inkomsten/totale activa)
|
12,2%
|
10,2%
|
10,1%
|
10,3%
|
7,65%
|
3,94%
|
Totale activa
1 |
2.680
|
2.684
|
4.287
|
7.318
|
11.155
|
12.036
|
Nettoactief per aandeel
2 |
129,0
|
148,0
|
189,0
|
456,0
|
543,0
|
573,0
|
Cashflow per aandeel
2 |
61,90
|
75,20
|
144,0
|
506,0
|
307,0
|
330,0
|
Capex
|
-
|
1
|
72
|
5
|
49
|
31
|
Capex/omzet
|
-
|
0,01%
|
0,61%
|
0,03%
|
0,47%
|
0,26%
|
Datum van publicatie
|
29/03/19
|
30/03/20
|
31/03/21
|
30/03/22
|
27/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,90% | 62,5 mln. | | -12,28% | 1,87 mld. | | -4,50% | 1,28 mld. | | -13,30% | 1,12 mld. | | -36,65% | 606 mln. | | -5,17% | 532 mln. | | -33,86% | 483 mln. | | +10,39% | 443 mln. | | -31,56% | 382 mln. | | -6,15% | 364 mln. |
Reclamebureau
|