Beurs gesloten -
Nyse
22:00:02 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,3
USD
|
+2,41%
|
|
+4,29%
|
-9,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
888,6
|
652,8
|
1.008
|
1.126
|
1.099
|
1.002
|
-
|
Bedrijfswaarde
1 |
888,6
|
652,8
|
1.008
|
1.126
|
1.099
|
1.002
|
1.002
|
K/w-verhouding
|
16,6
x
|
17,9
x
|
9,33
x
|
11,2
x
|
13,1
x
|
12,2
x
|
11,4
x
|
Dividendrendement
|
0,66%
|
1,36%
|
1,14%
|
1,58%
|
1,69%
|
1,88%
|
1,96%
|
Marktkapitalisatie/omzet
|
4,04
x
|
2,55
x
|
3,62
x
|
3,39
x
|
3,07
x
|
2,71
x
|
2,55
x
|
Bedrijfswaarde/omzet
|
4,04
x
|
2,55
x
|
3,62
x
|
3,39
x
|
3,07
x
|
2,71
x
|
2,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,48
x
|
1,01
x
|
1,4
x
|
1,19
x
|
1,04
x
|
0,88
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
23.482
|
23.507
|
23.496
|
30.674
|
30.907
|
31.011
|
-
|
Referentieprijs
2 |
37,84
|
27,77
|
42,92
|
36,70
|
35,57
|
32,30
|
32,30
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
220,2
|
256,2
|
278,4
|
332,6
|
357,9
|
369,5
|
393,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
76,12
|
104,3
|
121,7
|
132,1
|
125,5
|
123,3
|
134,7
|
Operationele Marge
|
34,57%
|
40,69%
|
43,69%
|
39,73%
|
35,07%
|
33,36%
|
34,27%
|
Resultaat voor belastingen (EBT)
1 |
66,55
|
44,35
|
132,4
|
107,4
|
125,5
|
104,9
|
112,7
|
Nettowinst (verlies)
1 |
53,88
|
36,36
|
108,5
|
87,72
|
83,8
|
82,33
|
88,56
|
Nettomarge
|
24,47%
|
14,19%
|
38,98%
|
26,38%
|
23,41%
|
22,28%
|
22,52%
|
WPA
2 |
2,280
|
1,550
|
4,600
|
3,280
|
2,710
|
2,648
|
2,842
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2500
|
0,3775
|
0,4900
|
0,5800
|
0,6000
|
0,6080
|
0,6320
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
68,46
|
70,88
|
68,41
|
73,72
|
92,25
|
98,18
|
93,53
|
90,93
|
92,25
|
81,18
|
90,58
|
91,08
|
93,99
|
93,47
|
95,32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
29,3
|
30,54
|
25,63
|
29,57
|
36
|
40,92
|
36,63
|
31,57
|
30,66
|
125,5
|
31,86
|
29,11
|
31,64
|
30,68
|
31,91
|
Operationele Marge
|
42,79%
|
43,08%
|
37,47%
|
40,11%
|
39,03%
|
41,68%
|
39,16%
|
34,72%
|
33,24%
|
154,6%
|
35,18%
|
31,96%
|
33,66%
|
32,83%
|
33,48%
|
Resultaat voor belastingen (EBT)
1 |
33,22
|
33,18
|
25,96
|
26,12
|
19,06
|
36,3
|
30,57
|
27,73
|
30,07
|
17,54
|
28,86
|
24,51
|
25,97
|
25,35
|
26,51
|
Nettowinst (verlies)
1 |
26,98
|
28,32
|
20,68
|
21,31
|
16,24
|
29,48
|
24,3
|
21,76
|
24,31
|
13,42
|
22,63
|
19,26
|
20,42
|
20,01
|
20,81
|
Nettomarge
|
39,4%
|
39,96%
|
30,23%
|
28,91%
|
17,61%
|
30,03%
|
25,98%
|
23,93%
|
26,36%
|
16,54%
|
24,99%
|
21,15%
|
21,73%
|
21,41%
|
21,83%
|
WPA
2 |
1,140
|
1,200
|
0,8700
|
0,9000
|
0,5700
|
0,9500
|
0,7900
|
0,7000
|
0,7900
|
0,4300
|
0,7300
|
0,6180
|
0,6580
|
0,6420
|
0,6680
|
Dividend per aandeel
2 |
0,1300
|
0,1300
|
0,1300
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1520
|
0,1500
|
0,1540
|
0,1540
|
0,1600
|
Datum van publicatie
|
27/10/21
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,27%
|
5,82%
|
15,8%
|
10,8%
|
8,38%
|
7,53%
|
7,53%
|
ROA (netto-inkomsten/totale activa)
|
1,06%
|
0,56%
|
1,45%
|
1,01%
|
0,84%
|
0,82%
|
0,84%
|
Totale activa
1 |
5.083
|
6.492
|
7.486
|
8.685
|
9.976
|
10.016
|
10.543
|
Nettoactief per aandeel
2 |
25,50
|
27,50
|
30,80
|
30,90
|
34,30
|
36,60
|
39,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Laatste slotkoers
32,3
USD Gemiddelde koersdoel
36,4
USD Spread / Gemiddelde doel +12,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,19% | 1 mld. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|