Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.309
JPY
|
+1,47%
|
|
+3,72%
|
+7,83%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
52.531
|
30.623
|
41.836
|
80.547
|
37.639
|
25.528
|
-
|
-
|
Bedrijfswaarde
1 |
27.118
|
11.509
|
17.350
|
51.216
|
19.291
|
25.528
|
25.528
|
25.528
|
K/w-verhouding
|
14,2
x
|
49
x
|
36
x
|
7,08
x
|
-7,49
x
|
-13,4
x
|
-10,6
x
|
-11,6
x
|
Dividendrendement
|
2,04%
|
1,59%
|
0,93%
|
4,24%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,69
x
|
1,3
x
|
1,41
x
|
1,08
x
|
1,52
x
|
1,56
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
0,69
x
|
1,3
x
|
1,41
x
|
1,08
x
|
1,52
x
|
1,56
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
109
x
|
-19,8
x
|
-364
x
|
15,9
x
|
-
|
-3,27
x
|
-3,4
x
|
-3,6
x
|
Bedrijfswaarde/FCF
|
15.337.411
x
|
-5.988.089
x
|
10.334.976
x
|
16.278.651
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,82
x
|
0,48
x
|
0,63
x
|
1,01
x
|
0,52
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
19.506
|
19.505
|
19.504
|
19.503
|
19.502
|
19.502
|
-
|
-
|
Referentieprijs
2 |
2.693
|
1.570
|
2.145
|
4.130
|
1.930
|
1.309
|
1.309
|
1.309
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.062
|
44.133
|
32.217
|
57.129
|
34.852
|
16.800
|
16.400
|
17.300
|
EBITDA
1 |
483
|
-1.549
|
-115
|
5.062
|
-
|
-7.800
|
-7.500
|
-7.100
|
Bedrijfsresultaat (EBIT)
1 |
176
|
-1.879
|
-493
|
4.806
|
-12.588
|
-8.300
|
-8.000
|
-7.600
|
Operationele Marge
|
0,36%
|
-4,26%
|
-1,53%
|
8,41%
|
-36,12%
|
-49,4%
|
-48,78%
|
-43,93%
|
Resultaat voor belastingen (EBT)
1 |
4.054
|
937
|
1.399
|
12.795
|
-4.287
|
-1.900
|
-2.400
|
-2.200
|
Nettowinst (verlies)
1 |
3.693
|
625
|
1.162
|
11.368
|
-5.026
|
-1.900
|
-2.400
|
-2.200
|
Nettomarge
|
7,53%
|
1,42%
|
3,61%
|
19,9%
|
-14,42%
|
-11,31%
|
-14,63%
|
-12,72%
|
WPA
2 |
189,4
|
32,06
|
59,61
|
582,9
|
-257,8
|
-97,40
|
-123,1
|
-112,8
|
Free Cash Flow
|
3.425
|
-5.114
|
4.048
|
4.948
|
-
|
-
|
-
|
-
|
FCF-marge
|
6,98%
|
-11,59%
|
12,56%
|
8,66%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
709,11%
|
-
|
-
|
97,75%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
92,74%
|
-
|
348,36%
|
43,53%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
55,00
|
25,00
|
20,00
|
175,0
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.069
|
13.262
|
24.098
|
17.456
|
10.857
|
17.642
|
9.876
|
4.217
|
8.083
|
3.843
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
164
|
-53
|
952
|
1.554
|
1.509
|
-4.464
|
-2.254
|
-3.292
|
-6.194
|
-2.042
|
Operationele Marge
|
0,74%
|
-0,4%
|
3,95%
|
8,9%
|
13,9%
|
-25,3%
|
-22,82%
|
-78,06%
|
-76,63%
|
-53,14%
|
Resultaat voor belastingen (EBT)
1 |
1.115
|
1.289
|
3.762
|
4.193
|
3.661
|
915
|
-1.244
|
-1.417
|
-2.350
|
787
|
Nettowinst (verlies)
1 |
1.016
|
1.260
|
3.405
|
3.726
|
3.283
|
229
|
-1.424
|
-1.566
|
-2.611
|
647
|
Nettomarge
|
4,6%
|
9,5%
|
14,13%
|
21,35%
|
30,24%
|
1,3%
|
-14,42%
|
-37,14%
|
-32,3%
|
16,84%
|
WPA
2 |
52,13
|
64,62
|
174,6
|
191,1
|
168,4
|
11,75
|
-73,07
|
-80,35
|
-133,9
|
33,15
|
Dividend per aandeel
|
20,00
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
10/11/20
|
10/11/21
|
8/02/22
|
10/08/22
|
9/11/22
|
8/02/23
|
9/08/23
|
9/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
25.413
|
19.114
|
24.486
|
29.331
|
18.348
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.425
|
-5.114
|
4.048
|
4.948
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,8%
|
1%
|
1,8%
|
15,5%
|
-6,6%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,85%
|
1,37%
|
4,6%
|
15,7%
|
-5,88%
|
-
|
-
|
-
|
Totale activa
1 |
76.131
|
45.619
|
25.270
|
72.296
|
85.461
|
-
|
-
|
-
|
Nettoactief per aandeel
|
3.292
|
3.243
|
3.422
|
4.095
|
3.679
|
-
|
-
|
-
|
Cashflow per aandeel
|
205,0
|
49,00
|
79,00
|
596,0
|
-243,0
|
-
|
-
|
-
|
Capex
|
276
|
389
|
1.249
|
686
|
1.201
|
-
|
-
|
-
|
Capex/omzet
|
0,56%
|
0,88%
|
3,88%
|
1,2%
|
3,45%
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
11/05/21
|
10/05/22
|
9/05/23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
1.309
JPY Gemiddelde koersdoel
1.300
JPY Spread / Gemiddelde doel -0,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,83% | 162 mln. | | -5,00% | 3,69 mld. | | -1,79% | 3,66 mld. | | -21,44% | 3,5 mld. | | -5,10% | 2,51 mld. | | +25,90% | 2,45 mld. | | -26,46% | 972 mln. | | 0,00% | 270 mln. | | +29,82% | 195 mln. | | -8,25% | 168 mln. |
Nikkelertsmijnbouw
|