Vertraagde tijd
Hong Kong S.E.
10:08:08 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,3
HKD
|
-0,16%
|
|
-0,32%
|
-0,16%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.069
|
1.290
|
1.384
|
1.533
|
1.644
|
1.724
|
Bedrijfswaarde
1 |
1.229
|
1.569
|
1.735
|
2.113
|
2.257
|
2.305
|
K/w-verhouding
|
8,97
x
|
16,9
x
|
17,6
x
|
35,1
x
|
72
x
|
76,9
x
|
Dividendrendement
|
2,47%
|
1,56%
|
2,93%
|
2,56%
|
1,29%
|
1,27%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,62
x
|
0,68
x
|
0,64
x
|
0,75
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,76
x
|
0,85
x
|
0,88
x
|
1,04
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
5,92
x
|
7,91
x
|
8,92
x
|
14,5
x
|
17
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
-11,3
x
|
7,37
x
|
-87,4
x
|
-24,6
x
|
16,8
x
|
21,4
x
|
FCF Yield
|
-8,81%
|
13,6%
|
-1,14%
|
-4,06%
|
5,94%
|
4,68%
|
Price to Book
|
1,53
x
|
2,04
x
|
2,14
x
|
2,43
x
|
2,73
x
|
2,95
x
|
Aantal aandelen (in duizenden)
|
300.632
|
300.632
|
300.632
|
300.632
|
300.632
|
300.632
|
Referentieprijs
2 |
3,556
|
4,290
|
4,604
|
5,101
|
5,467
|
5,735
|
Datum van publicatie
|
29/04/19
|
24/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
22/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.019
|
2.074
|
2.042
|
2.400
|
2.178
|
2.002
|
EBITDA
1 |
207,7
|
198,4
|
194,4
|
145,6
|
132,8
|
134,7
|
Bedrijfsresultaat (EBIT)
1 |
153,2
|
139
|
134,3
|
82,08
|
60,56
|
56,97
|
Operationele Marge
|
7,59%
|
6,7%
|
6,58%
|
3,42%
|
2,78%
|
2,85%
|
Resultaat voor belastingen (EBT)
1 |
128
|
109,3
|
113,2
|
62,33
|
40,44
|
36,86
|
Nettowinst (verlies)
1 |
90,27
|
76,18
|
78,42
|
43,63
|
22,82
|
22,41
|
Nettomarge
|
4,47%
|
3,67%
|
3,84%
|
1,82%
|
1,05%
|
1,12%
|
WPA
2 |
0,3964
|
0,2534
|
0,2608
|
0,1451
|
0,0759
|
0,0746
|
Free Cash Flow
1 |
-108,3
|
212,8
|
-19,84
|
-85,89
|
134
|
108
|
FCF-marge
|
-5,36%
|
10,26%
|
-0,97%
|
-3,58%
|
6,15%
|
5,39%
|
Kasstroomconversie (ebitda)
|
-
|
107,27%
|
-
|
-
|
100,92%
|
80,13%
|
Kasstroomconversie (nettowinst)
|
-
|
279,28%
|
-
|
-
|
587,22%
|
481,68%
|
Dividend per aandeel
2 |
0,0878
|
0,0670
|
0,1347
|
0,1303
|
0,0708
|
0,0726
|
Datum van publicatie
|
29/04/19
|
24/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
22/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
160
|
279
|
351
|
580
|
613
|
581
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,769
x
|
1,406
x
|
1,805
x
|
3,982
x
|
4,617
x
|
4,312
x
|
Free Cash Flow
1 |
-108
|
213
|
-19,8
|
-85,9
|
134
|
108
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
11,4%
|
12,3%
|
6,83%
|
3,7%
|
3,77%
|
ROA (netto-inkomsten/totale activa)
|
6,9%
|
5,21%
|
5,32%
|
3,28%
|
2,28%
|
2,13%
|
Totale activa
1 |
1.309
|
1.463
|
1.475
|
1.331
|
1.002
|
1.053
|
Nettoactief per aandeel
2 |
2,330
|
2,100
|
2,160
|
2,100
|
2,000
|
1,950
|
Cashflow per aandeel
2 |
1,160
|
0,9200
|
0,3200
|
0,2000
|
0,3300
|
0,4800
|
Capex
1 |
74,2
|
44,5
|
64
|
95,1
|
73,1
|
36,6
|
Capex/omzet
|
3,68%
|
2,14%
|
3,13%
|
3,96%
|
3,35%
|
1,83%
|
Datum van publicatie
|
29/04/19
|
24/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
22/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,16% | 243 mln. | | +12,45% | 16,64 mld. | | +19,64% | 16,19 mld. | | +19,80% | 12,83 mld. | | +15,64% | 11,57 mld. | | +2,16% | 10,63 mld. | | +6,53% | 8,25 mld. | | -9,48% | 8,22 mld. | | -14,68% | 7,24 mld. | | +38,69% | 6,41 mld. |
Papierverpakking - Andere
|