slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.910
KRW
|
+1,36%
|
|
-1,19%
|
+11,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.682.393
|
1.308.630
|
1.278.694
|
1.506.520
|
1.150.152
|
1.287.445
|
-
|
-
|
Bedrijfswaarde
2 |
2.589
|
2.286
|
2.407
|
2.230
|
1.150
|
1.720
|
1.631
|
1.437
|
K/w-verhouding
|
112
x
|
-11,1
x
|
-24,3
x
|
74,9
x
|
18,4
x
|
19,1
x
|
15,9
x
|
13,6
x
|
Dividendrendement
|
0,51%
|
0,65%
|
-
|
-
|
-
|
0,9%
|
1,08%
|
1,26%
|
Marktkapitalisatie/omzet
|
1,72
x
|
2,88
x
|
3,09
x
|
2,56
x
|
1,16
x
|
1,16
x
|
1,07
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
2,64
x
|
5,03
x
|
5,81
x
|
3,79
x
|
1,16
x
|
1,56
x
|
1,36
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
148
x
|
56,3
x
|
21,2
x
|
-
|
7
x
|
6,22
x
|
5,37
x
|
Bedrijfswaarde/FCF
|
36
x
|
-14,7
x
|
-48,6
x
|
47,8
x
|
-
|
10,4
x
|
8,55
x
|
6,89
x
|
FCF Yield
|
2,78%
|
-6,82%
|
-2,06%
|
2,09%
|
-
|
9,65%
|
11,7%
|
14,5%
|
Price to Book
|
1,04
x
|
1,14
x
|
1,04
x
|
1,11
x
|
-
|
0,91
x
|
0,87
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
85.184
|
85.531
|
85.531
|
85.598
|
86.348
|
86.348
|
-
|
-
|
Referentieprijs
3 |
19.750
|
15.300
|
14.950
|
17.600
|
13.320
|
14.910
|
14.910
|
14.910
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
17/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
979,4
|
454,4
|
414,5
|
587,6
|
994,2
|
1.106
|
1.201
|
1.239
|
EBITDA
1 |
162,9
|
15,4
|
42,79
|
105,2
|
-
|
245,8
|
262,2
|
267,7
|
Bedrijfsresultaat (EBIT)
1 |
51,97
|
-86,34
|
-55,26
|
10,41
|
145,8
|
167,5
|
185,5
|
194
|
Operationele Marge
|
5,31%
|
-19%
|
-13,33%
|
1,77%
|
14,66%
|
15,15%
|
15,45%
|
15,66%
|
Resultaat voor belastingen (EBT)
1 |
15,22
|
-175,2
|
-60,18
|
30,13
|
95,6
|
120,3
|
145,2
|
172,2
|
Nettowinst (verlies)
1 |
14,96
|
-109,8
|
-45,6
|
25,48
|
66,36
|
68,25
|
83,92
|
96,16
|
Nettomarge
|
1,53%
|
-24,17%
|
-11%
|
4,34%
|
6,68%
|
6,17%
|
6,99%
|
7,76%
|
WPA
2 |
177,0
|
-1.383
|
-614,0
|
235,0
|
725,0
|
782,6
|
940,5
|
1.097
|
Free Cash Flow
3 |
71.904
|
-155.835
|
-49.549
|
46.658
|
-
|
166.086
|
190.720
|
208.725
|
FCF-marge
|
7.341,43%
|
-34.291,28%
|
-11.954,98%
|
7.939,91%
|
-
|
15.020,38%
|
15.884,6%
|
16.850%
|
Kasstroomconversie (ebitda)
|
44.142,67%
|
-
|
-
|
44.360,59%
|
-
|
67.563,3%
|
72.735,67%
|
77.977,71%
|
Kasstroomconversie (nettowinst)
|
480.516,14%
|
-
|
-
|
183.079,66%
|
-
|
243.365,43%
|
227.254,58%
|
217.057,9%
|
Dividend per aandeel
2 |
100,0
|
100,0
|
-
|
-
|
-
|
134,6
|
160,4
|
187,4
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
17/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
121,8
|
111,5
|
99,73
|
105,2
|
189,5
|
193,2
|
191,5
|
275,3
|
285,6
|
241,8
|
257,5
|
286,6
|
304,3
|
289,8
|
EBITDA
1 |
29,62
|
2,819
|
-
|
-
|
-
|
42,03
|
41,94
|
74,99
|
77,12
|
-
|
64,85
|
71,07
|
72,11
|
43,14
|
Bedrijfsresultaat (EBIT)
1 |
4,811
|
-20,34
|
-25,53
|
-20,64
|
38,35
|
18,23
|
19,02
|
54,89
|
57,13
|
14,73
|
35,76
|
40,25
|
50,23
|
36,57
|
Operationele Marge
|
3,95%
|
-18,25%
|
-25,6%
|
-19,61%
|
20,24%
|
9,44%
|
9,93%
|
19,94%
|
20,01%
|
6,09%
|
13,89%
|
14,05%
|
16,51%
|
12,62%
|
Resultaat voor belastingen (EBT)
1 |
-10,75
|
-63,17
|
-34,58
|
31,2
|
37,01
|
-3,491
|
10,3
|
44,33
|
51,64
|
-10,67
|
25,76
|
33,52
|
39,27
|
2,017
|
Nettowinst (verlies)
1 |
-6,192
|
-40,12
|
-28,58
|
18,61
|
39,37
|
-3,913
|
6,99
|
29,41
|
35,26
|
-5,298
|
13,14
|
19,42
|
21,03
|
1,007
|
Nettomarge
|
-5,09%
|
-35,99%
|
-28,65%
|
17,68%
|
20,78%
|
-2,03%
|
3,65%
|
10,68%
|
12,35%
|
-2,19%
|
5,1%
|
6,78%
|
6,91%
|
0,35%
|
WPA
2 |
-72,00
|
-
|
-
|
218,0
|
354,0
|
-74,00
|
81,00
|
341,0
|
332,0
|
-91,00
|
187,2
|
175,5
|
201,6
|
154,9
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188,4
|
Datum van publicatie
|
9/11/21
|
17/02/22
|
12/05/22
|
10/08/22
|
10/11/22
|
15/02/23
|
10/05/23
|
10/08/23
|
9/11/23
|
15/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
907
|
977
|
1.129
|
723
|
-
|
433
|
344
|
150
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,567
x
|
63,48
x
|
26,37
x
|
6,875
x
|
-
|
1,762
x
|
1,311
x
|
0,5601
x
|
Free Cash Flow
2 |
71.904
|
-155.835
|
-49.549
|
46.658
|
-
|
166.086
|
190.720
|
208.725
|
ROE (netto-inkomsten/eigen vermogen)
|
1,18%
|
-9,8%
|
-4,42%
|
1%
|
-
|
4,46%
|
5,41%
|
5,65%
|
ROA (netto-inkomsten/totale activa)
|
0,45%
|
-3,48%
|
-1,55%
|
0,73%
|
-
|
2,88%
|
3,23%
|
3,47%
|
Totale activa
1 |
3.311
|
3.154
|
2.945
|
3.510
|
-
|
2.371
|
2.598
|
2.768
|
Nettoactief per aandeel
3 |
18.972
|
13.434
|
14.400
|
15.915
|
-
|
16.412
|
17.219
|
17.842
|
Cashflow per aandeel
3 |
1.841
|
-1.829
|
-411,0
|
745,0
|
-
|
764,0
|
859,0
|
-
|
Capex
1 |
84,9
|
8,71
|
14,4
|
17,1
|
-
|
54,8
|
48,7
|
47,3
|
Capex/omzet
|
8,67%
|
1,92%
|
3,48%
|
2,91%
|
-
|
4,96%
|
4,05%
|
3,82%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
17/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
14.910
KRW Gemiddelde koersdoel
18.579
KRW Spread / Gemiddelde doel +24,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,94% | 935 mln. | | -7,64% | 33,86 mld. | | +5,24% | 10,74 mld. | | -8,00% | 8,15 mld. | | +15,79% | 2,59 mld. | | -5,62% | 2,22 mld. | | +2,64% | 2 mld. | | 0,00% | 1,53 mld. | | +9,80% | 1,37 mld. | | -1,56% | 1,28 mld. |
Casino's
|