Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.232
JPY
|
+0,50%
|
|
+1,92%
|
-15,52%
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
65.441
|
50.068
|
74.287
|
82.109
|
68.086
|
87.456
|
-
|
-
|
Bedrijfswaarde
1 |
57.785
|
36.869
|
53.575
|
68.323
|
3.351
|
87.456
|
87.456
|
87.456
|
K/w-verhouding
|
33,1
x
|
84,2
x
|
10,9
x
|
9,52
x
|
11,2
x
|
0,78
x
|
69,6
x
|
38,8
x
|
Dividendrendement
|
1,08%
|
1,48%
|
1,58%
|
1,67%
|
2,01%
|
1,58%
|
3,38%
|
3,38%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,15
x
|
0,22
x
|
0,22
x
|
0,18
x
|
0,25
x
|
0,29
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,15
x
|
0,22
x
|
0,22
x
|
0,18
x
|
0,25
x
|
0,29
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
4.753.098
x
|
3.249.261
x
|
3.129.964
x
|
3.098.224
x
|
3.366.579
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
19.836.512
x
|
11.616.672
x
|
-
|
-3.858.693
x
|
-6.559.316
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,31
x
|
1,57
x
|
1,95
x
|
1,64
x
|
1,26
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
39.116
|
39.116
|
39.139
|
39.174
|
39.175
|
39.183
|
-
|
-
|
Referentieprijs
2 |
1.673
|
1.280
|
1.898
|
2.096
|
1.738
|
2.221
|
2.221
|
2.221
|
Datum van publicatie
|
12/07/19
|
17/07/20
|
15/07/21
|
15/07/22
|
14/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
326.984
|
324.984
|
334.540
|
366.096
|
372.579
|
344.380
|
297.560
|
304.760
|
EBITDA
|
13.768
|
15.409
|
23.734
|
26.502
|
20.224
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.465
|
10.577
|
19.940
|
22.083
|
14.377
|
7.100
|
1.960
|
3.500
|
Operationele Marge
|
2,89%
|
3,25%
|
5,96%
|
6,03%
|
3,86%
|
2,06%
|
0,66%
|
1,15%
|
Resultaat voor belastingen (EBT)
|
8.894
|
7.583
|
16.706
|
22.290
|
16.766
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.975
|
594
|
6.784
|
8.621
|
6.099
|
111.340
|
1.250
|
2.240
|
Nettomarge
|
0,6%
|
0,18%
|
2,03%
|
2,35%
|
1,64%
|
32,33%
|
0,42%
|
0,74%
|
WPA
2 |
50,52
|
15,21
|
173,4
|
220,2
|
155,7
|
2.842
|
31,90
|
57,20
|
Free Cash Flow
|
3.299
|
4.310
|
-
|
-21.279
|
-10.380
|
-
|
-
|
-
|
FCF-marge
|
1,01%
|
1,33%
|
-
|
-5,81%
|
-2,79%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
23,96%
|
27,97%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
167,04%
|
725,59%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
18,00
|
19,00
|
30,00
|
35,00
|
35,00
|
35,00
|
75,00
|
75,00
|
Datum van publicatie
|
12/07/19
|
17/07/20
|
15/07/21
|
15/07/22
|
14/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
161.229
|
164.906
|
182.486
|
88.389
|
92.066
|
183.973
|
93.307
|
89.881
|
179.316
|
86.242
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.901
|
10.802
|
11.996
|
5.352
|
3.330
|
6.733
|
3.931
|
2.228
|
3.980
|
694
|
Operationele Marge
|
2,42%
|
6,55%
|
6,57%
|
6,06%
|
3,62%
|
3,66%
|
4,21%
|
2,48%
|
2,22%
|
0,8%
|
Resultaat voor belastingen (EBT)
1 |
3.160
|
9.639
|
12.128
|
5.606
|
3.819
|
8.223
|
4.104
|
2.159
|
3.820
|
647
|
Nettowinst (verlies)
1 |
392
|
4.278
|
4.800
|
2.514
|
1.293
|
2.734
|
1.214
|
187
|
145
|
-898
|
Nettomarge
|
0,24%
|
2,59%
|
2,63%
|
2,84%
|
1,4%
|
1,49%
|
1,3%
|
0,21%
|
0,08%
|
-1,04%
|
WPA
2 |
10,04
|
109,4
|
122,6
|
64,22
|
33,03
|
69,80
|
30,99
|
4,790
|
3,720
|
-22,95
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/01/20
|
13/01/21
|
14/01/22
|
14/04/22
|
14/10/22
|
13/01/23
|
14/04/23
|
13/10/23
|
12/01/24
|
12/04/24
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.656
|
13.199
|
20.712
|
13.786
|
64.735
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.299
|
4.310
|
-
|
-21.279
|
-10.380
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,6%
|
2%
|
19,4%
|
19,6%
|
11,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,95%
|
7,88%
|
14%
|
12,7%
|
6,41%
|
-
|
-
|
-
|
Totale activa
1 |
24.830
|
7.541
|
48.616
|
68.096
|
95.111
|
-
|
-
|
-
|
Nettoactief per aandeel
|
725,0
|
813,0
|
975,0
|
1.276
|
1.378
|
-
|
-
|
-
|
Cashflow per aandeel
|
161,0
|
118,0
|
270,0
|
333,0
|
287,0
|
-
|
-
|
-
|
Capex
|
5.887
|
7.114
|
9.388
|
31.394
|
16.341
|
-
|
-
|
-
|
Capex/omzet
|
1,8%
|
2,19%
|
2,81%
|
8,58%
|
4,39%
|
-
|
-
|
-
|
Datum van publicatie
|
12/07/19
|
17/07/20
|
15/07/21
|
15/07/22
|
14/07/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,52% | 553 mln. | | -16,78% | 8,95 mld. | | -20,80% | 7,15 mld. | | -21,88% | 5,89 mld. | | -5,25% | 3,65 mld. | | +4,22% | 1,53 mld. | | -0,83% | 1,5 mld. | | +9,20% | 1,48 mld. | | -6,52% | 1,16 mld. | | +1,99% | 908 mln. |
Arbeidsbemiddelingsdiensten - Andere
|