slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,14
CNY
|
+2,53%
|
|
+3,89%
|
-14,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
57.057
|
59.309
|
40.576
|
25.165
|
23.424
|
20.025
|
-
|
-
|
Bedrijfswaarde
1 |
56.320
|
57.172
|
39.853
|
22.529
|
23.424
|
17.129
|
16.802
|
16.452
|
K/w-verhouding
|
38,1
x
|
36,9
x
|
107
x
|
17,7
x
|
45,5
x
|
19,1
x
|
14
x
|
14,4
x
|
Dividendrendement
|
0,54%
|
0,54%
|
0,59%
|
2,75%
|
-
|
4,03%
|
4,71%
|
6,37%
|
Marktkapitalisatie/omzet
|
7,1
x
|
5,8
x
|
4,76
x
|
3,28
x
|
3,01
x
|
2,35
x
|
2,03
x
|
1,86
x
|
Bedrijfswaarde/omzet
|
7,01
x
|
5,59
x
|
4,68
x
|
2,94
x
|
3,01
x
|
2,01
x
|
1,7
x
|
1,53
x
|
Bedrijfswaarde/EBITDA
|
33,9
x
|
31,7
x
|
129
x
|
13,6
x
|
22,4
x
|
12,1
x
|
9,49
x
|
9,18
x
|
Bedrijfswaarde/FCF
|
-
|
18,3
x
|
58,7
x
|
25,7
x
|
-
|
21
x
|
19,8
x
|
-
|
FCF Yield
|
-
|
5,46%
|
1,7%
|
3,9%
|
-
|
4,75%
|
5,06%
|
-
|
Price to Book
|
5,98
x
|
5,28
x
|
3,78
x
|
2,75
x
|
-
|
2,18
x
|
1,98
x
|
2
x
|
Aantal aandelen (in duizenden)
|
1.938.944
|
2.010.469
|
1.997.846
|
1.978.400
|
1.978.400
|
1.974.871
|
-
|
-
|
Referentieprijs
2 |
29,43
|
29,50
|
20,31
|
12,72
|
11,84
|
10,14
|
10,14
|
10,14
|
Datum van publicatie
|
20/02/20
|
14/04/21
|
14/04/22
|
6/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.038
|
10.225
|
8.518
|
7.670
|
7.791
|
8.526
|
9.857
|
10.784
|
EBITDA
1 |
1.664
|
1.805
|
309,2
|
1.653
|
1.044
|
1.420
|
1.771
|
1.793
|
Bedrijfsresultaat (EBIT)
1 |
1.349
|
1.628
|
150,1
|
1.473
|
895,5
|
1.162
|
1.518
|
1.672
|
Operationele Marge
|
16,78%
|
15,93%
|
1,76%
|
19,2%
|
11,49%
|
13,63%
|
15,4%
|
15,5%
|
Resultaat voor belastingen (EBT)
1 |
1.353
|
1.657
|
156,6
|
1.486
|
904,6
|
1.257
|
1.531
|
1.666
|
Nettowinst (verlies)
1 |
1.504
|
1.549
|
371,2
|
1.377
|
491,5
|
1.033
|
1.408
|
1.367
|
Nettomarge
|
18,71%
|
15,14%
|
4,36%
|
17,95%
|
6,31%
|
12,11%
|
14,28%
|
12,68%
|
WPA
2 |
0,7733
|
0,8000
|
0,1900
|
0,7200
|
0,2600
|
0,5314
|
0,7232
|
0,7050
|
Free Cash Flow
1 |
-
|
3.121
|
678,5
|
878,1
|
-
|
814
|
850
|
-
|
FCF-marge
|
-
|
30,52%
|
7,96%
|
11,45%
|
-
|
9,55%
|
8,62%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
172,93%
|
219,39%
|
53,13%
|
-
|
57,34%
|
47,99%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
201,52%
|
182,79%
|
63,76%
|
-
|
78,81%
|
60,37%
|
-
|
Dividend per aandeel
2 |
0,1600
|
0,1600
|
0,1200
|
0,3500
|
-
|
0,4090
|
0,4774
|
0,6460
|
Datum van publicatie
|
20/02/20
|
14/04/21
|
14/04/22
|
6/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
1.779
|
2.128
|
1.795
|
3.923
|
1.788
|
1.959
|
1.904
|
2.556
|
1.736
|
1.595
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-653,9
|
-
|
312,8
|
-
|
302,4
|
-17,93
|
-
|
154,9
|
272,9
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-36,77%
|
-
|
17,42%
|
-
|
16,91%
|
-0,92%
|
-
|
6,06%
|
15,73%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-638
|
-
|
315,7
|
-
|
308,2
|
-15,61
|
-
|
196,7
|
274,2
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.271
|
-428,7
|
840,2
|
297,2
|
1.137
|
304,5
|
-64,77
|
-
|
138,6
|
234,8
|
-123,2
|
-
|
-
|
-
|
Nettomarge
|
-
|
-24,11%
|
39,48%
|
16,56%
|
28,99%
|
17,03%
|
-3,31%
|
-
|
5,42%
|
13,53%
|
-7,73%
|
-
|
-
|
-
|
WPA
1 |
-
|
-0,2200
|
0,4400
|
0,1600
|
-
|
0,1600
|
-0,0400
|
0,1300
|
0,0700
|
0,1200
|
-0,0600
|
0,1400
|
0,1200
|
0,1200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/20
|
14/04/22
|
25/04/22
|
12/08/22
|
12/08/22
|
20/10/22
|
6/04/23
|
24/04/23
|
30/08/23
|
27/10/23
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
737
|
2.137
|
724
|
2.636
|
-
|
2.896
|
3.223
|
3.574
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.121
|
678
|
878
|
-
|
814
|
850
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
15,2%
|
3,51%
|
14,2%
|
-
|
11%
|
12,7%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
9,22%
|
9,64%
|
2,14%
|
8,43%
|
-
|
6,41%
|
7,9%
|
8,49%
|
Totale activa
1 |
16.316
|
16.068
|
17.350
|
16.338
|
-
|
16.125
|
17.820
|
16.100
|
Nettoactief per aandeel
2 |
4,920
|
5,590
|
5,370
|
4,630
|
-
|
4,650
|
5,130
|
5,070
|
Cashflow per aandeel
2 |
1,040
|
1,910
|
0,5600
|
0,6000
|
-
|
0,7000
|
0,6800
|
0,6700
|
Capex
1 |
449
|
572
|
419
|
277
|
-
|
350
|
359
|
55,9
|
Capex/omzet
|
5,59%
|
5,59%
|
4,92%
|
3,61%
|
-
|
4,11%
|
3,64%
|
0,52%
|
Datum van publicatie
|
20/02/20
|
14/04/21
|
14/04/22
|
6/04/23
|
15/04/24
|
-
|
-
|
-
|
Laatste slotkoers
10,14
CNY Gemiddelde koersdoel
12,28
CNY Spread / Gemiddelde doel +21,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,36% | 2,76 mld. | | +3,04% | 61,86 mld. | | -3,35% | 13,24 mld. | | +18,54% | 7,71 mld. | | +6,47% | 6,68 mld. | | -11,96% | 5,04 mld. | | +13,19% | 4,37 mld. | | -20,74% | 4,15 mld. | | -8,26% | 3,17 mld. | | +1,53% | 2,97 mld. |
Internet Gaming
|