Beurs gesloten -
NSE India S.E.
13:43:55 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.241
INR
|
+5,21%
|
|
+7,53%
|
+14,80%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
42.106
|
146.893
|
364.188
|
335.802
|
585.330
|
592.242
|
-
|
-
|
Bedrijfswaarde
1 |
30.347
|
139.081
|
364.011
|
331.054
|
577.175
|
575.449
|
566.027
|
560.972
|
K/w-verhouding
|
12,4
x
|
32,6
x
|
52,7
x
|
38,2
x
|
56,1
x
|
46,3
x
|
37
x
|
31,2
x
|
Dividendrendement
|
2,18%
|
1,04%
|
0,65%
|
1,08%
|
-
|
0,87%
|
1,03%
|
1,32%
|
Marktkapitalisatie/omzet
|
1,18
x
|
3,51
x
|
6,38
x
|
4,02
x
|
5,96
x
|
5,26
x
|
4,52
x
|
3,9
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
3,32
x
|
6,37
x
|
3,96
x
|
5,88
x
|
5,11
x
|
4,32
x
|
3,69
x
|
Bedrijfswaarde/EBITDA
|
6,16
x
|
20,4
x
|
38
x
|
21,8
x
|
34,4
x
|
28,9
x
|
23,3
x
|
19,5
x
|
Bedrijfswaarde/FCF
|
12,3
x
|
22,9
x
|
79,2
x
|
63,4
x
|
61,6
x
|
58,7
x
|
44,4
x
|
37,3
x
|
FCF Yield
|
8,14%
|
4,37%
|
1,26%
|
1,58%
|
1,62%
|
1,7%
|
2,25%
|
2,68%
|
Price to Book
|
1,76
x
|
5,25
x
|
10,8
x
|
8,88
x
|
12,4
x
|
10,7
x
|
9,11
x
|
6,67
x
|
Aantal aandelen (in duizenden)
|
152.850
|
152.850
|
152.850
|
145.700
|
146.900
|
146.900
|
-
|
-
|
Referentieprijs
2 |
275,5
|
961,0
|
2.383
|
2.305
|
3.985
|
4.032
|
4.032
|
4.032
|
Datum van publicatie
|
5/05/20
|
29/04/21
|
27/04/22
|
24/04/23
|
21/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
35.658
|
41.879
|
57.107
|
83.506
|
98.216
|
112.551
|
130.913
|
151.985
|
EBITDA
1 |
4.923
|
6.830
|
9.582
|
15.191
|
16.757
|
19.885
|
24.244
|
28.823
|
Bedrijfsresultaat (EBIT)
1 |
3.263
|
5.075
|
7.922
|
12.472
|
13.663
|
16.599
|
20.625
|
24.857
|
Operationele Marge
|
9,15%
|
12,12%
|
13,87%
|
14,94%
|
13,91%
|
14,75%
|
15,76%
|
16,36%
|
Resultaat voor belastingen (EBT)
1 |
4.523
|
6.094
|
9.243
|
12.409
|
14.476
|
17.769
|
22.122
|
26.687
|
Nettowinst (verlies)
1 |
3.403
|
4.507
|
6.904
|
9.211
|
10.935
|
13.340
|
16.598
|
20.107
|
Nettomarge
|
9,54%
|
10,76%
|
12,09%
|
11,03%
|
11,13%
|
11,85%
|
12,68%
|
13,23%
|
WPA
2 |
22,19
|
29,48
|
45,17
|
60,26
|
71,07
|
87,08
|
108,9
|
129,0
|
Free Cash Flow
1 |
2.470
|
6.078
|
4.596
|
5.225
|
9.374
|
9.796
|
12.762
|
15.022
|
FCF-marge
|
6,93%
|
14,51%
|
8,05%
|
6,26%
|
9,54%
|
8,7%
|
9,75%
|
9,88%
|
Kasstroomconversie (ebitda)
|
50,17%
|
88,99%
|
47,97%
|
34,39%
|
55,94%
|
49,27%
|
52,64%
|
52,12%
|
Kasstroomconversie (nettowinst)
|
72,58%
|
134,87%
|
66,57%
|
56,72%
|
85,72%
|
73,44%
|
76,89%
|
74,71%
|
Dividend per aandeel
2 |
6,000
|
10,00
|
15,50
|
25,00
|
-
|
35,09
|
41,57
|
53,38
|
Datum van publicatie
|
5/05/20
|
29/04/21
|
27/04/22
|
24/04/23
|
21/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
14.917
|
16.379
|
18.781
|
20.486
|
21.694
|
22.545
|
23.212
|
24.117
|
24.982
|
25.905
|
26.785
|
27.700
|
28.665
|
29.726
|
-
|
EBITDA
1 |
2.511
|
2.812
|
3.333
|
3.680
|
4.016
|
4.163
|
4.229
|
4.052
|
4.418
|
4.544
|
4.579
|
4.663
|
5.018
|
5.504
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.083
|
2.300
|
2.688
|
2.987
|
-
|
3.466
|
2.980
|
3.308
|
3.631
|
3.744
|
3.836
|
3.844
|
4.187
|
4.648
|
-
|
Operationele Marge
|
13,96%
|
14,05%
|
14,31%
|
14,58%
|
-
|
15,37%
|
12,84%
|
13,71%
|
14,53%
|
14,45%
|
14,32%
|
13,88%
|
14,61%
|
15,64%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.364
|
2.672
|
2.819
|
2.956
|
3.228
|
3.406
|
3.070
|
3.558
|
3.893
|
3.955
|
4.034
|
3.976
|
4.452
|
5.096
|
-
|
Nettowinst (verlies)
1 |
1.764
|
2.010
|
2.116
|
2.200
|
2.380
|
2.515
|
2.288
|
2.633
|
2.861
|
3.153
|
3.062
|
3.100
|
3.354
|
3.713
|
-
|
Nettomarge
|
11,82%
|
12,27%
|
11,27%
|
10,74%
|
10,97%
|
11,16%
|
9,86%
|
10,92%
|
11,45%
|
12,17%
|
11,43%
|
11,19%
|
11,7%
|
12,49%
|
-
|
WPA
2 |
11,54
|
13,15
|
13,84
|
14,40
|
15,57
|
16,46
|
14,88
|
17,11
|
18,60
|
20,48
|
19,80
|
19,82
|
21,60
|
23,70
|
25,40
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/01/22
|
27/04/22
|
21/07/22
|
19/10/22
|
18/01/23
|
24/04/23
|
20/07/23
|
18/10/23
|
20/01/24
|
21/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.759
|
7.812
|
177
|
4.748
|
8.156
|
16.793
|
26.215
|
31.270
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.470
|
6.078
|
4.596
|
5.225
|
9.374
|
9.797
|
12.762
|
15.022
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
17,4%
|
22,4%
|
25,1%
|
24,5%
|
25%
|
26,4%
|
26,3%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
13,3%
|
15,2%
|
15,3%
|
15,6%
|
18,4%
|
20,2%
|
25,3%
|
Totale activa
1 |
29.739
|
33.788
|
45.398
|
60.191
|
70.233
|
72.493
|
82.272
|
79.633
|
Nettoactief per aandeel
2 |
156,0
|
183,0
|
220,0
|
259,0
|
322,0
|
376,0
|
443,0
|
604,0
|
Cashflow per aandeel
2 |
16,80
|
48,10
|
55,30
|
62,50
|
79,40
|
92,20
|
126,0
|
154,0
|
Capex
1 |
758
|
1.281
|
3.854
|
4.333
|
2.839
|
3.569
|
3.736
|
4.111
|
Capex/omzet
|
2,13%
|
3,06%
|
6,75%
|
5,19%
|
2,89%
|
3,17%
|
2,85%
|
2,7%
|
Datum van publicatie
|
5/05/20
|
29/04/21
|
27/04/22
|
24/04/23
|
21/04/24
|
-
|
-
|
-
|
Laatste slotkoers
4.032
INR Gemiddelde koersdoel
3.736
INR Spread / Gemiddelde doel -7,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,80% | 7,1 mld. | | -13,46% | 190 mld. | | +2,92% | 171 mld. | | +5,50% | 157 mld. | | +3,03% | 97,12 mld. | | +53,01% | 94,25 mld. | | +17,35% | 86,07 mld. | | +1,55% | 78,08 mld. | | -0,44% | 47,21 mld. | | -32,13% | 44,84 mld. |
IT Diensten & Consulting - Andere
|