PIDILITE INDUSTRIES LIMITED Toevoegen aan een lijst
Financiën Pidilite Industries Limited Bombay S.E.
Aandelen
PIDILITIND
INE318A01026
Gediversifieerde chemicaliën
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.982 INR | +2,18% |
|
+5,46% | +9,74% |
| 02/04 | Pidilite Industries Limited voegt vier nieuwe varianten toe om de onmiddellijke reparatie-ervaring van consumenten te verbeteren | CI |
| 18/03 | Dr Lal Pathlabs benoemt CEO | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 633.068 | 689.219 | 919.453 | 1.247.492 | 1.196.063 | 1.516.927 | - | - |
| Bedrijfswaarde 1 | 620.044 | 683.878 | 917.077 | 1.246.814 | 1.194.594 | 1.502.059 | 1.493.922 | 1.479.226 |
| K/w-verhouding | 76,9 x | 61,7 x | 81,4 x | 103 x | 94 x | 80,5 x | 69,8 x | 60,8 x |
| Dividendrendement | 0,52% | 0,52% | 0,47% | 0,41% | 0,47% | 0,48% | 0,57% | 0,64% |
| Marktkapitalisatie/omzet | 8,94 x | 9,45 x | 12,6 x | 12,6 x | 10,1 x | 12,2 x | 10,9 x | 9,76 x |
| Bedrijfswaarde/omzet | 8,76 x | 9,38 x | 12,6 x | 12,6 x | 10,1 x | 12,1 x | 10,8 x | 9,52 x |
| Bedrijfswaarde/EBITDA | 45,1 x | 43,4 x | 54,4 x | 67,5 x | 60 x | 54,3 x | 47,5 x | 41,5 x |
| Bedrijfswaarde/FCF | 106 x | 84,2 x | 88,3 x | 215 x | 114 x | 98,7 x | 85 x | 71,7 x |
| FCF Yield | 0,94% | 1,19% | 1,13% | 0,47% | 0,88% | 1,01% | 1,18% | 1,39% |
| Price to Book | 15,3 x | 15,5 x | 16,4 x | 19,5 x | 16,6 x | 17,9 x | 15,4 x | 13,3 x |
| Aantal aandelen (in duizenden) | 507.978 | 508.124 | 508.153 | 508.288 | 508.314 | 508.609 | - | - |
| Referentieprijs 2 | 1.246 | 1.356 | 1.809 | 2.454 | 2.353 | 2.982 | 2.982 | 2.982 |
| Datum van publicatie | 14/05/19 | 17/06/20 | 12/05/21 | 18/05/22 | 8/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 70.787 | 72.945 | 72.927 | 99.210 | 117.991 | 124.393 | 138.701 | 155.364 |
| EBITDA 1 | 13.762 | 15.760 | 16.846 | 18.473 | 19.910 | 27.663 | 31.449 | 35.636 |
| Bedrijfsresultaat (EBIT) 1 | 12.435 | 14.061 | 14.839 | 16.196 | 17.213 | 24.843 | 28.116 | 31.773 |
| Operationele Marge | 17,57% | 19,28% | 20,35% | 16,32% | 14,59% | 19,97% | 20,27% | 20,45% |
| Resultaat voor belastingen (EBT) 1 | 13.380 | 14.698 | 15.225 | 16.138 | 17.232 | 25.383 | 29.307 | 33.668 |
| Nettowinst (verlies) 1 | 9.249 | 11.164 | 11.312 | 12.076 | 12.732 | 18.797 | 21.708 | 24.935 |
| Nettomarge | 13,07% | 15,31% | 15,51% | 12,17% | 10,79% | 15,11% | 15,65% | 16,05% |
| WPA 2 | 16,20 | 21,97 | 22,24 | 23,75 | 25,03 | 37,06 | 42,72 | 49,06 |
| Free Cash Flow 1 | 5.823 | 8.124 | 10.384 | 5.806 | 10.521 | 15.220 | 17.577 | 20.622 |
| FCF-marge | 8,23% | 11,14% | 14,24% | 5,85% | 8,92% | 12,24% | 12,67% | 13,27% |
| Kasstroomconversie (ebitda) | 42,31% | 51,55% | 61,64% | 31,43% | 52,84% | 55,02% | 55,89% | 57,87% |
| Kasstroomconversie (nettowinst) | 62,95% | 72,77% | 91,79% | 48,08% | 82,63% | 80,97% | 80,97% | 82,7% |
| Dividend per aandeel 2 | 6,500 | 7,000 | 8,500 | 10,00 | 11,00 | 14,19 | 17,10 | 19,15 |
| Datum van publicatie | 14/05/19 | 17/06/20 | 12/05/21 | 18/05/22 | 8/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 22.990 | 22.355 | 19.368 | 26.264 | 28.507 | 25.071 | 31.011 | 30.112 | 29.976 | 26.892 | 32.751 | 31.927 | 63.512 | 32.113 | 28.534 | - |
| EBITDA 1 | 6.424 | 4.621 | 3.476 | 5.496 | 5.490 | 4.011 | 5.295 | 4.999 | 4.959 | 4.577 | 7.060 | 6.984 | - | 7.450 | 6.257 | - |
| Bedrijfsresultaat (EBIT) 1 | 5.929 | - | 2.910 | 4.893 | 4.886 | 3.441 | 4.682 | 4.362 | 4.272 | 3.815 | 6.326 | 6.390 | - | 6.740 | 6.066 | - |
| Operationele Marge | 25,79% | - | 15,02% | 18,63% | 17,14% | 13,73% | 15,1% | 14,49% | 14,25% | 14,19% | 19,31% | 20,01% | - | 20,99% | 21,26% | - |
| Resultaat voor belastingen (EBT) 1 | 6.012 | 4.112 | 2.897 | 4.908 | 4.867 | 3.459 | 4.732 | 4.355 | 4.173 | 3.925 | 6.441 | 6.357 | - | 6.826 | 5.892 | - |
| Nettowinst (verlies) 1 | 4.418 | 3.062 | 2.201 | 3.746 | 3.585 | 2.544 | 3.536 | 3.324 | 3.042 | 2.830 | 4.682 | 4.710 | - | 5.048 | 4.249 | - |
| Nettomarge | 19,22% | 13,7% | 11,36% | 14,27% | 12,58% | 10,15% | 11,4% | 11,04% | 10,15% | 10,52% | 14,29% | 14,75% | - | 15,72% | 14,89% | - |
| WPA 2 | 8,690 | 6,020 | 4,330 | 7,370 | 7,050 | 5,000 | 6,950 | 6,540 | 5,980 | 5,560 | 9,200 | 9,249 | - | 10,07 | 7,988 | - |
| Dividend per aandeel 2 | - | 8,500 | - | - | - | 10,00 | - | - | - | 11,00 | - | - | - | - | 13,74 | - |
| Datum van publicatie | 28/01/21 | 12/05/21 | 11/08/21 | 10/11/21 | 25/01/22 | 18/05/22 | 10/08/22 | 9/11/22 | 24/01/23 | 8/05/23 | 10/08/23 | - | 8/11/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 13.024 | 5.341 | 2.376 | 678 | 1.469 | 14.869 | 23.005 | 37.701 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 5.823 | 8.124 | 10.384 | 5.806 | 10.521 | 15.220 | 17.577 | 20.622 |
| ROE (netto-inkomsten/eigen vermogen) | 24,3% | 26,9% | 22,5% | 20,1% | 18,7% | 24% | 23,7% | 23,4% |
| ROA (netto-inkomsten/totale activa) | 16,9% | 18,6% | 14,7% | 13,2% | 12,7% | 18,5% | 18,9% | 19,8% |
| Totale activa 1 | 54.857 | 59.987 | 76.831 | 91.730 | 100.203 | 101.482 | 115.021 | 125.882 |
| Nettoactief per aandeel 2 | 81,70 | 87,70 | 110,0 | 126,0 | 142,0 | 166,0 | 193,0 | 224,0 |
| Cashflow per aandeel 2 | 16,60 | 25,20 | 27,40 | 18,80 | 30,60 | 40,70 | 41,50 | 46,10 |
| Capex 1 | 2.625 | 4.439 | 3.538 | 3.747 | 5.054 | 4.305 | 4.344 | 4.752 |
| Capex/omzet | 3,71% | 6,09% | 4,85% | 3,78% | 4,28% | 3,46% | 3,13% | 3,06% |
| Datum van publicatie | 14/05/19 | 17/06/20 | 12/05/21 | 18/05/22 | 8/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
18
Laatste slotkoers
2.982
INR
Gemiddelde koersdoel
2.731
INR
Spread / Gemiddelde doel
-8,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,19% | 74,89 mld. | |
| +0,09% | 46,52 mld. | |
| -4,19% | 30,82 mld. | |
| -10,05% | 11,54 mld. | |
| +6,39% | 11,24 mld. | |
| -8,09% | 9,73 mld. | |
| +2,79% | 9,4 mld. | |
| +6,35% | 9,37 mld. | |
| +3,85% | 8,11 mld. |
- Beurs
- Aandelen
- Koers PIDILITIND
- Koers PIDILITIND
- Financiën Pidilite Industries Limited
