Financiën Ping An Insurance Group Company Hong Kong S.E.
Aandelen
2318
CNE1000003X6
Levens- en ziektekostenverzekering
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 56,65 HKD | +0,44% |
|
-1,22% | +23,02% |
| 24/11 | Ping An Insurance presenteert "Ancient Tree Guardian Action" op VN-klimaatconferentie COP30 | CI |
| 29/10 | Winst Ping An Insurance stijgt met 45% in het derde kwartaal | MT |
Voorlopige winst- en verliesrekening: Ping An Insurance Group Company
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 757.599 | 739.933 | 742.418 | 1.031.863 | 551.186 | 573.693 | 601.420 | 638.506 |
| Variatie | - | -2,33% | 0,34% | 38,99% | -46,58% | 4,08% | 4,83% | 6,17% |
| EBITDA | - | - | - | - | - | - | - | - |
| Variatie | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 214.200 | 167.662 | 226.391 | 118.683 | 189.900 | 171.300 | 217.400 | 255.400 |
| Variatie | - | -21,73% | 35,03% | -47,58% | 60,01% | -9,79% | 26,91% | 17,48% |
| Betaalde rente 1 | -26.436 | -28.082 | -22.888 | -23.346 | -19.405 | -21.489 | -22.899 | -24.778 |
| Resultaat voor belastingen (EBT) 1 | 187.764 | 139.580 | 105.815 | 120.117 | 170.495 | 196.636 | 196.242 | 211.640 |
| Variatie | - | -25,66% | -24,19% | 13,52% | 41,94% | 15,33% | -0,2% | 7,85% |
| Nettowinst (verlies) 1 | 143.099 | 101.618 | 83.774 | 85.665 | 126.607 | 144.201 | 149.975 | 160.660 |
| Variatie | - | -28,99% | -17,56% | 2,26% | 47,79% | 13,9% | 4% | 7,12% |
| Datum van publicatie | 3/02/21 | 17/03/22 | 15/03/23 | 21/03/24 | 19/03/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balansprognose: Ping An Insurance Group Company
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | - | - | - | - | 795.999 | 1.849.556 | 1.849.556 | 1.849.556 |
| Variatie | - | - | - | - | - | 132,36% | 0% | 0% |
| Datum van publicatie | 3/02/21 | 17/03/22 | 15/03/23 | 21/03/24 | 19/03/25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte kasstroom: Ping An Insurance Group Company
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 12.210 | 9.995 | 12.186 | 8.871 | 7.810 | 6.678 |
| Variatie | - | -18,14% | 21,92% | -27,2% | -11,96% | -14,49% |
| Vrije kasstroom (FCF) 1 | 95.470 | 62.567 | 11.006 | -65.928 | -105.764 | -389.882 |
| Variatie | - | -34,46% | -82,41% | -699,04% | -60,42% | -268,63% |
| Datum van publicatie | 20/02/20 | 3/02/21 | 25/03/22 | 15/03/23 | 21/03/24 | 19/03/25 |
1CNY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Ping An Insurance Group Company
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | - | - | - | - | - | - | - | - |
| EBIT-marge (%) | 28,27% | 22,66% | 30,49% | 11,5% | 34,45% | 29,86% | 36,15% | 40% |
| EBT-marge (%) | 24,78% | 18,86% | 14,25% | 11,64% | 30,93% | 34,28% | 32,63% | 33,15% |
| Nettomarge (%) | 18,89% | 13,73% | 11,28% | 8,3% | 22,97% | 25,78% | 24,88% | 24,97% |
| FCF-marge (%) | - | - | - | - | - | - | - | - |
| Vrije kasstroom/nettoresultaat (%) | - | - | - | - | - | - | - | - |
Winstgevendheid | ||||||||
| ROA | 1,61% | 1,03% | 0,79% | 0,76% | 1,03% | 1,27% | 1,17% | 1,15% |
| ROE | 20% | 13% | 10,03% | 13,2% | 13,8% | 15,37% | 14,24% | 13,71% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | - | - | 1,19% | 0,76% | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | - | 5,071 | 26,58 | - | - | - | - | - |
| Variatie | - | - | 424,18% | - | - | - | - | - |
| Dividend per aandeel 1 | 2,2 | 2,38 | 2,42 | 1,5 | 1,62 | 2,742 | 2,923 | 3,103 |
| Variatie | - | 8,18% | 1,68% | -38,02% | 8% | 69,29% | 6,56% | 6,19% |
| Nettoactief per aandeel 1 | 41,72 | 44,44 | 46,97 | 49,37 | 50,99 | 55,31 | 61,17 | 67,3 |
| Variatie | - | 6,54% | 5,69% | 5,11% | 3,28% | 8,47% | 10,6% | 10,01% |
| WPA 1 | 8,04 | 5,72 | 4,73 | 4,74 | 6,99 | 7,98 | 8,333 | 8,906 |
| Variatie | - | -28,86% | -17,31% | 0,21% | 47,47% | 14,16% | 4,43% | 6,87% |
| Aantal aandelen (in duizend) | 18.210.235 | 18.132.470 | 18.107.642 | 18.107.642 | 18.107.642 | 18.107.642 | 18.107.642 | 18.107.642 |
| Datum van publicatie | 3/02/21 | 17/03/22 | 15/03/23 | 21/03/24 | 19/03/25 | - | - | - |
1CNY
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 7,34x | 7,03x |
| PBR-ratio | 1,06x | 0,96x |
| EV/omzet | 4,99x | 4,69x |
| Dividendrendement | 4,68% | 4,99% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
22
Laatste slotkoers
58,55CNY
Gemiddelde koersdoel
71,34CNY
Spread / Gemiddelde doel
+21,85%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 601318
- Koers 2318
- Financiën Ping An Insurance Group Company
Kies jouw editie
Alle financiële informatie op nationaal niveau
