Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.435
JPY
|
+0,23%
|
|
-6,14%
|
+31,41%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
142.263
|
82.515
|
58.371
|
57.592
|
84.637
|
137.203
|
-
|
-
|
Bedrijfswaarde
1 |
121.981
|
60.529
|
49.997
|
48.825
|
72.172
|
137.203
|
137.203
|
137.203
|
K/w-verhouding
|
312
x
|
47,2
x
|
396
x
|
68,7
x
|
110
x
|
71
x
|
52,3
x
|
40,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
46,5
x
|
11,2
x
|
6,69
x
|
5
x
|
6,09
x
|
8,3
x
|
7,02
x
|
6
x
|
Bedrijfswaarde/omzet
|
46,5
x
|
11,2
x
|
6,69
x
|
5
x
|
6,09
x
|
8,3
x
|
7,02
x
|
6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
36,4
x
|
28,6
x
|
23,7
x
|
Bedrijfswaarde/FCF
|
-223
x
|
480
x
|
-
|
27,3
x
|
112
x
|
91,6
x
|
65,9
x
|
52
x
|
FCF Yield
|
-0,45%
|
0,21%
|
-
|
3,67%
|
0,9%
|
1,09%
|
1,52%
|
1,92%
|
Price to Book
|
5,34
x
|
3,01
x
|
2,06
x
|
2
x
|
2,93
x
|
4,52
x
|
4,2
x
|
3,85
x
|
Aantal aandelen (in duizenden)
|
30.398
|
30.270
|
30.449
|
30.601
|
31.117
|
30.936
|
-
|
-
|
Referentieprijs
2 |
4.680
|
2.726
|
1.917
|
1.882
|
2.720
|
4.435
|
4.435
|
4.435
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
12/11/21
|
14/11/22
|
13/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.061
|
7.393
|
8.727
|
11.509
|
13.908
|
16.521
|
19.537
|
22.884
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
3.767
|
4.801
|
5.785
|
Bedrijfsresultaat (EBIT)
1 |
720
|
634
|
713
|
1.565
|
1.719
|
2.853
|
3.882
|
4.943
|
Operationele Marge
|
23,52%
|
8,58%
|
8,17%
|
13,6%
|
12,36%
|
17,27%
|
19,87%
|
21,6%
|
Resultaat voor belastingen (EBT)
1 |
624
|
2.706
|
584
|
1.548
|
1.906
|
2.831
|
4.614
|
6.499
|
Nettowinst (verlies)
1 |
409
|
1.753
|
147
|
836
|
760
|
1.944
|
2.658
|
3.407
|
Nettomarge
|
13,36%
|
23,71%
|
1,68%
|
7,26%
|
5,46%
|
11,77%
|
13,61%
|
14,89%
|
WPA
2 |
15,00
|
57,79
|
4,840
|
27,38
|
24,82
|
62,48
|
84,83
|
108,6
|
Free Cash Flow
1 |
-637
|
172
|
-
|
2.112
|
759
|
1.498
|
2.082
|
2.636
|
FCF-marge
|
-20,81%
|
2,33%
|
-
|
18,35%
|
5,46%
|
9,07%
|
10,66%
|
11,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
39,77%
|
43,37%
|
45,57%
|
Kasstroomconversie (nettowinst)
|
-
|
9,81%
|
-
|
252,63%
|
99,87%
|
77,07%
|
78,33%
|
77,38%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
12/11/21
|
14/11/22
|
13/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.768
|
4.190
|
2.616
|
2.657
|
3.028
|
5.685
|
2.865
|
2.958
|
3.199
|
3.462
|
6.661
|
3.478
|
3.769
|
3.864
|
4.050
|
4.086
|
4.200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
411
|
479
|
275
|
389
|
526,7
|
916
|
299
|
349,1
|
478
|
555
|
1.033
|
250
|
436
|
784
|
787
|
677
|
750
|
Operationele Marge
|
10,91%
|
11,43%
|
10,51%
|
14,64%
|
17,4%
|
16,11%
|
10,44%
|
11,8%
|
14,94%
|
16,03%
|
15,51%
|
7,19%
|
11,57%
|
20,29%
|
19,43%
|
16,57%
|
17,86%
|
Resultaat voor belastingen (EBT)
|
427
|
435
|
-
|
390
|
-
|
901
|
416
|
-
|
437
|
-
|
1.064
|
-1.184
|
-
|
858
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
245
|
230
|
105
|
180
|
319,2
|
500
|
257
|
78,54
|
187
|
284
|
471
|
-997
|
1.286
|
545
|
662
|
670
|
625
|
Nettomarge
|
6,5%
|
5,49%
|
4,01%
|
6,77%
|
10,54%
|
8,8%
|
8,97%
|
2,65%
|
5,85%
|
8,2%
|
7,07%
|
-28,67%
|
34,12%
|
14,1%
|
16,35%
|
16,4%
|
14,88%
|
WPA
|
8,070
|
7,560
|
-
|
5,930
|
-
|
16,41
|
8,390
|
-
|
6,140
|
-
|
15,49
|
-32,71
|
-
|
17,64
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/20
|
13/05/21
|
12/11/21
|
14/02/22
|
13/05/22
|
13/05/22
|
12/08/22
|
14/11/22
|
13/02/23
|
12/05/23
|
12/05/23
|
14/08/23
|
13/11/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
20.282
|
21.986
|
8.374
|
8.767
|
12.465
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-637
|
172
|
-
|
2.112
|
759
|
1.498
|
2.082
|
2.636
|
ROE (netto-inkomsten/eigen vermogen)
|
2,5%
|
6,5%
|
0,5%
|
2,9%
|
2,6%
|
6,2%
|
7,3%
|
8,5%
|
ROA (netto-inkomsten/totale activa)
|
3,19%
|
-
|
1,89%
|
4,36%
|
5,02%
|
-
|
-
|
-
|
Totale activa
1 |
12.835
|
-
|
7.776
|
19.155
|
15.143
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
876,0
|
905,0
|
931,0
|
943,0
|
927,0
|
982,0
|
1.057
|
1.151
|
Cashflow per aandeel
|
20,10
|
72,50
|
20,90
|
59,50
|
55,50
|
-
|
-
|
-
|
Capex
1 |
1.068
|
489
|
8.530
|
583
|
1.631
|
700
|
700
|
700
|
Capex/omzet
|
34,89%
|
6,61%
|
97,74%
|
5,07%
|
11,73%
|
4,24%
|
3,58%
|
3,06%
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
12/11/21
|
14/11/22
|
13/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4.435
JPY Gemiddelde koersdoel
5.850
JPY Spread / Gemiddelde doel +31,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,41% | 872 mln. | | -19,95% | 214 mld. | | -9,06% | 66,27 mld. | | -3,37% | 56,38 mld. | | -10,49% | 46,62 mld. | | +8,30% | 43,93 mld. | | -6,51% | 34,19 mld. | | -7,95% | 29,14 mld. | | +85,24% | 24,32 mld. | | +3,45% | 21,64 mld. |
Applicatiesoftware
|