Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
785,8
INR
|
+0,45%
|
|
+1,91%
|
+0,62%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
144.816
|
27.272
|
63.084
|
63.536
|
86.648
|
203.818
|
-
|
-
|
Bedrijfswaarde
1 |
144.816
|
27.272
|
63.084
|
63.536
|
86.648
|
203.818
|
203.818
|
203.818
|
K/w-verhouding
|
12,2
x
|
4,22
x
|
6,78
x
|
7,61
x
|
8,28
x
|
13,6
x
|
11,9
x
|
9,95
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,51%
|
0,63%
|
0,77%
|
Marktkapitalisatie/omzet
|
5,75
x
|
1,04
x
|
2,5
x
|
2,97
x
|
3,29
x
|
7,42
x
|
6,37
x
|
5,4
x
|
Bedrijfswaarde/omzet
|
5,75
x
|
1,04
x
|
2,5
x
|
2,97
x
|
3,29
x
|
7,42
x
|
6,37
x
|
5,4
x
|
Bedrijfswaarde/EBITDA
|
2.089.052
x
|
1.281.417
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,92
x
|
0,34
x
|
0,71
x
|
0,64
x
|
0,79
x
|
1,37
x
|
1,24
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
167.466
|
168.187
|
168.268
|
168.599
|
168.856
|
259.724
|
-
|
-
|
Referentieprijs
2 |
864,8
|
162,2
|
374,9
|
376,8
|
513,2
|
784,8
|
784,8
|
784,8
|
Datum van publicatie
|
9/05/19
|
13/06/20
|
27/04/21
|
28/04/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.168
|
26.146
|
25.243
|
21.363
|
26.311
|
27.479
|
32.009
|
37.721
|
EBITDA
|
69.321
|
21.282
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
20.624
|
20.689
|
16.603
|
20.522
|
20.800
|
24.578
|
29.628
|
Operationele Marge
|
-
|
78,88%
|
81,96%
|
77,72%
|
78%
|
75,69%
|
76,79%
|
78,55%
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.110
|
12.070
|
10.840
|
13.609
|
18.562
|
22.163
|
26.483
|
Nettowinst (verlies)
1 |
11.915
|
6.462
|
9.299
|
8.365
|
10.460
|
14.344
|
17.171
|
20.483
|
Nettomarge
|
47,34%
|
24,72%
|
36,84%
|
39,16%
|
39,75%
|
52,2%
|
53,64%
|
54,3%
|
WPA
2 |
70,76
|
38,41
|
55,26
|
49,53
|
61,95
|
57,68
|
66,06
|
78,84
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
3,975
|
4,975
|
6,025
|
Datum van publicatie
|
9/05/19
|
13/06/20
|
27/04/21
|
28/04/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.501
|
6.835
|
5.900
|
5.516
|
4.995
|
4.951
|
4.817
|
7.196
|
8.002
|
6.297
|
6.602
|
6.322
|
-
|
6.722
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.505
|
5.387
|
4.748
|
4.330
|
3.832
|
3.693
|
3.594
|
5.837
|
6.217
|
4.874
|
5.072
|
5.176
|
5.628
|
5.219
|
Operationele Marge
|
84,68%
|
78,82%
|
80,47%
|
78,5%
|
76,72%
|
74,59%
|
74,6%
|
81,11%
|
77,7%
|
77,41%
|
76,83%
|
81,87%
|
-
|
77,64%
|
Resultaat voor belastingen (EBT)
1 |
2.938
|
1.881
|
3.152
|
2.912
|
2.537
|
2.238
|
3.111
|
3.404
|
3.669
|
3.425
|
4.467
|
4.646
|
5.043
|
4.686
|
Nettowinst (verlies)
1 |
2.324
|
1.270
|
2.433
|
2.352
|
1.884
|
1.695
|
2.350
|
2.626
|
2.691
|
2.793
|
3.473
|
3.545
|
3.870
|
3.702
|
Nettomarge
|
35,75%
|
18,58%
|
41,23%
|
42,64%
|
37,73%
|
34,24%
|
48,77%
|
36,5%
|
33,63%
|
44,35%
|
52,61%
|
56,07%
|
-
|
55,08%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/21
|
27/04/21
|
4/08/21
|
2/11/21
|
20/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
24/01/23
|
18/05/23
|
24/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
8,32%
|
10,9%
|
8,9%
|
10%
|
11,1%
|
11,1%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,79%
|
1,2%
|
1,22%
|
1,58%
|
2,06%
|
2,2%
|
2,26%
|
Totale activa
1 |
-
|
814.007
|
774.917
|
685.611
|
663.032
|
696.320
|
780.509
|
906.319
|
Nettoactief per aandeel
2 |
450,0
|
476,0
|
530,0
|
586,0
|
652,0
|
572,0
|
634,0
|
708,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/05/19
|
13/06/20
|
27/04/21
|
28/04/22
|
18/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
784,8
INR Gemiddelde koersdoel
883,1
INR Spread / Gemiddelde doel +12,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,40% | 82,67 mld. | | -13,56% | 18,91 mld. | | +10,53% | 13,78 mld. | | +36,45% | 8,38 mld. | | -13,66% | 6,22 mld. | | -1,55% | 4,43 mld. | | +23,36% | 4,36 mld. | | -16,03% | 3,13 mld. | | -6,71% | 2,57 mld. |
Retail & Hypotheekbanken
|