Vertraagde tijd
Hong Kong S.E.
04:18:31 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,65
HKD
|
0,00%
|
|
-1,52%
|
-4,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.531
|
8.144
|
4.799
|
3.428
|
3.200
|
3.119
|
-
|
-
|
Bedrijfswaarde
1 |
14.434
|
8.350
|
5.147
|
4.134
|
2.564
|
3.198
|
1.879
|
2.391
|
K/w-verhouding
|
14
x
|
27,1
x
|
13,6
x
|
38,5
x
|
6,53
x
|
5,15
x
|
4,41
x
|
3,55
x
|
Dividendrendement
|
-
|
-
|
1,4%
|
-
|
4,54%
|
7,37%
|
8,81%
|
9,58%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,32
x
|
0,21
x
|
0,18
x
|
0,16
x
|
0,15
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,53
x
|
0,33
x
|
0,22
x
|
0,22
x
|
0,13
x
|
0,15
x
|
0,08
x
|
0,1
x
|
Bedrijfswaarde/EBITDA
|
4,91
x
|
3,36
x
|
1,84
x
|
2,08
x
|
1,29
x
|
1,62
x
|
0,85
x
|
1,08
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
1,84
x
|
3,72
x
|
1,76
x
|
-
|
-7,39
x
|
3,8
x
|
-2,13
x
|
FCF Yield
|
7,07%
|
54,3%
|
26,9%
|
57%
|
-
|
-13,5%
|
26,3%
|
-47%
|
Price to Book
|
1,53
x
|
1,05
x
|
0,61
x
|
0,43
x
|
-
|
0,35
x
|
0,34
x
|
0,31
x
|
Aantal aandelen (in duizenden)
|
5.244.945
|
5.258.607
|
5.166.565
|
5.175.158
|
5.176.848
|
5.179.003
|
-
|
-
|
Referentieprijs
2 |
2,198
|
1,549
|
0,9289
|
0,6624
|
0,6181
|
0,6022
|
0,6022
|
0,6022
|
Datum van publicatie
|
30/03/20
|
23/03/21
|
15/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.190
|
25.611
|
23.350
|
18.638
|
20.064
|
20.885
|
22.721
|
23.816
|
EBITDA
1 |
2.940
|
2.488
|
2.804
|
1.987
|
1.991
|
1.976
|
2.218
|
2.207
|
Bedrijfsresultaat (EBIT)
1 |
1.472
|
661,4
|
928,5
|
414,5
|
735,9
|
898,6
|
1.108
|
1.270
|
Operationele Marge
|
5,41%
|
2,58%
|
3,98%
|
2,22%
|
3,67%
|
4,3%
|
4,88%
|
5,33%
|
Resultaat voor belastingen (EBT)
1 |
1.224
|
433,1
|
574,1
|
262,9
|
656,7
|
860,3
|
1.062
|
1.236
|
Nettowinst (verlies)
1 |
833,3
|
302,8
|
356,6
|
89,16
|
490,4
|
622,4
|
756,1
|
889,7
|
Nettomarge
|
3,06%
|
1,18%
|
1,53%
|
0,48%
|
2,44%
|
2,98%
|
3,33%
|
3,74%
|
WPA
2 |
0,1573
|
0,0572
|
0,0684
|
0,0172
|
0,0946
|
0,1168
|
0,1366
|
0,1694
|
Free Cash Flow
1 |
1.020
|
4.534
|
1.385
|
2.355
|
-
|
-433
|
494
|
-1.123
|
FCF-marge
|
3,75%
|
17,7%
|
5,93%
|
12,63%
|
-
|
-2,07%
|
2,17%
|
-4,72%
|
Kasstroomconversie (ebitda)
|
34,71%
|
182,24%
|
49,4%
|
118,5%
|
-
|
-
|
22,27%
|
-
|
Kasstroomconversie (nettowinst)
|
122,46%
|
1.497,26%
|
388,38%
|
2.640,97%
|
-
|
-
|
65,34%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0130
|
-
|
0,0280
|
0,0444
|
0,0531
|
0,0577
|
Datum van publicatie
|
30/03/20
|
23/03/21
|
15/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
13.818
|
11.740
|
13.871
|
13.074
|
10.276
|
9.865
|
4.529
|
8.773
|
10.960
|
9.104
|
10.233
|
10.063
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
933,4
|
-4,926
|
208,3
|
-
|
206,2
|
472,8
|
263
|
634
|
346,9
|
Operationele Marge
|
-
|
-
|
-
|
7,14%
|
-0,05%
|
2,11%
|
-
|
2,35%
|
4,31%
|
2,89%
|
6,2%
|
3,45%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
13/08/20
|
23/03/21
|
12/08/21
|
15/03/22
|
11/08/22
|
10/11/22
|
15/03/23
|
11/08/23
|
13/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.903
|
206
|
348
|
706
|
-
|
79,8
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
636
|
-
|
1.240
|
728
|
Hefboom (schuld/ebitda)
|
0,9877
x
|
0,0829
x
|
0,1241
x
|
0,3551
x
|
-
|
0,0404
x
|
-
|
-
|
Free Cash Flow
1 |
1.020
|
4.534
|
1.385
|
2.355
|
-
|
-433
|
494
|
-1.123
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
3,94%
|
4,5%
|
1,1%
|
5,9%
|
6,63%
|
7,22%
|
7,96%
|
ROA (netto-inkomsten/totale activa)
|
5,44%
|
1,76%
|
2,12%
|
0,7%
|
3,65%
|
4,54%
|
5,03%
|
5,25%
|
Totale activa
1 |
15.315
|
17.207
|
16.841
|
12.738
|
13.428
|
13.725
|
15.032
|
16.946
|
Nettoactief per aandeel
2 |
1,440
|
1,480
|
1,520
|
1,520
|
-
|
1,700
|
1,770
|
1,960
|
Cashflow per aandeel
|
0,3400
|
0,9700
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
807
|
585
|
452
|
312
|
344
|
333
|
464
|
372
|
Capex/omzet
|
2,97%
|
2,28%
|
1,94%
|
1,67%
|
1,72%
|
1,6%
|
2,04%
|
1,56%
|
Datum van publicatie
|
30/03/20
|
23/03/21
|
15/03/22
|
15/03/23
|
13/03/24
|
-
|
-
|
-
|
Laatste slotkoers
0,6022
CNY Gemiddelde koersdoel
1,042
CNY Spread / Gemiddelde doel +73,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,41% | 431 mln. | | +8,60% | 144 mld. | | +16,66% | 81,88 mld. | | -5,46% | 43,87 mld. | | -2,87% | 25,58 mld. | | +12,07% | 13,78 mld. | | -4,52% | 11,86 mld. | | +6,57% | 9 mld. | | +3,25% | 8,06 mld. | | -3,03% | 7,25 mld. |
Kleding- en accessoirewinkels - Andere
|