slotkoers
Ho Chi Minh S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30.000
VND
|
+1,18%
|
|
+6,01%
|
+4,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.788.167
|
4.253.927
|
9.253.532
|
5.462.747
|
8.956.672
|
9.329.867
|
-
|
-
|
Bedrijfswaarde
1 |
2.788.167
|
4.253.927
|
9.253.532
|
5.462.747
|
8.956.672
|
18.050.867
|
19.073.867
|
12.912.867
|
K/w-verhouding
|
7,83
x
|
8,42
x
|
13,1
x
|
13,3
x
|
72,9
x
|
21,3
x
|
12,8
x
|
7,94
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
3,63%
|
4,51%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,64
x
|
0,94
x
|
0,65
x
|
1,15
x
|
0,94
x
|
0,84
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,64
x
|
0,94
x
|
0,65
x
|
1,15
x
|
1,82
x
|
1,71
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
3,69
x
|
3,88
x
|
7,63
x
|
2,83
x
|
4,57
x
|
8,27
x
|
7,07
x
|
3,95
x
|
Bedrijfswaarde/FCF
|
-3,36
x
|
-14,2
x
|
-2,37
x
|
-12,4
x
|
15,8
x
|
17
x
|
59,5
x
|
-41,9
x
|
FCF Yield
|
-29,8%
|
-7,04%
|
-42,2%
|
-8,05%
|
6,31%
|
5,87%
|
1,68%
|
-2,39%
|
Price to Book
|
0,75
x
|
1,07
x
|
1,97
x
|
0,76
x
|
1,73
x
|
1,43
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
303.416
|
303.415
|
310.999
|
310.998
|
310.996
|
310.996
|
-
|
-
|
Referentieprijs
2 |
9.189
|
14.020
|
29.754
|
17.565
|
28.800
|
30.000
|
30.000
|
30.000
|
Datum van publicatie
|
30/01/20
|
1/02/21
|
28/01/22
|
30/03/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.842.300
|
6.656.566
|
9.812.942
|
8.357.602
|
7.803.008
|
9.896.200
|
11.143.500
|
14.076.500
|
EBITDA
1 |
756.025
|
1.095.684
|
1.212.053
|
1.927.348
|
1.957.906
|
2.181.750
|
2.696.000
|
3.267.500
|
Bedrijfsresultaat (EBIT)
1 |
590.958
|
816.959
|
849.758
|
1.300.835
|
1.182.295
|
1.401.750
|
1.669.250
|
2.120.667
|
Operationele Marge
|
10,12%
|
12,27%
|
8,66%
|
15,56%
|
15,15%
|
14,16%
|
14,98%
|
15,07%
|
Resultaat voor belastingen (EBT)
1 |
431.227
|
642.399
|
890.100
|
605.445
|
380.563
|
792.750
|
1.219.333
|
1.847.500
|
Nettowinst (verlies)
1 |
356.256
|
505.187
|
691.060
|
459.825
|
136.570
|
463.500
|
763.333
|
1.253.500
|
Nettomarge
|
6,1%
|
7,59%
|
7,04%
|
5,5%
|
1,75%
|
4,68%
|
6,85%
|
8,9%
|
WPA
2 |
1.174
|
1.665
|
2.271
|
1.321
|
395,0
|
1.409
|
2.339
|
3.776
|
Free Cash Flow
1 |
-830.683
|
-299.605
|
-3.902.105
|
-439.659
|
565.469
|
1.059.500
|
320.500
|
-308.500
|
FCF-marge
|
-14,22%
|
-4,5%
|
-39,76%
|
-5,26%
|
7,25%
|
10,71%
|
2,88%
|
-2,19%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
28,88%
|
48,56%
|
11,89%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
414,05%
|
228,59%
|
41,99%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
1.090
|
1.353
|
Datum van publicatie
|
30/01/20
|
1/02/21
|
28/01/22
|
30/03/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2023 Q1
|
2023 Q2
|
---|
Omzet
1 |
-
|
-
|
1.472.311
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
190.213
|
Operationele Marge
|
-
|
-
|
12,92%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
141.061
|
14.662
|
-25.995
|
Nettomarge
|
-
|
-
|
-1,77%
|
WPA
|
-
|
42,61
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/22
|
28/04/23
|
31/07/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
8.721.000
|
9.744.000
|
3.583.000
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
3,997
x
|
3,614
x
|
1,097
x
|
Free Cash Flow
1 |
-830.683
|
-299.605
|
-3.902.105
|
-439.659
|
565.469
|
1.059.500
|
320.500
|
-308.500
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
13,6%
|
15,9%
|
7,75%
|
2,65%
|
6,67%
|
11,9%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
4,78%
|
5,31%
|
4,68%
|
2,27%
|
0,65%
|
2,24%
|
3,82%
|
5,05%
|
Totale activa
1 |
7.455.472
|
9.519.623
|
14.758.984
|
20.275.382
|
20.988.164
|
20.728.980
|
19.999.983
|
24.821.782
|
Nettoactief per aandeel
2 |
12.177
|
13.119
|
15.099
|
23.064
|
16.665
|
20.968
|
-
|
-
|
Cashflow per aandeel
|
-
|
2.103
|
300,0
|
-
|
3.055
|
-
|
-
|
-
|
Capex
1 |
702.794
|
937.642
|
4.076.775
|
1.728.787
|
384.548
|
266.667
|
1.034.000
|
2.691.000
|
Capex/omzet
|
12,03%
|
14,09%
|
41,54%
|
20,69%
|
4,93%
|
2,69%
|
9,28%
|
19,12%
|
Datum van publicatie
|
30/01/20
|
1/02/21
|
28/01/22
|
30/03/23
|
31/01/24
|
-
|
-
|
-
|
Laatste slotkoers
30.000
VND Gemiddelde koersdoel
33.044
VND Spread / Gemiddelde doel +10,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,17% | 367 mln. | | +47,42% | 8,7 mld. | | -3,12% | 2,35 mld. | | -10,27% | 1,43 mld. | | +41,82% | 645 mln. | | +57,02% | 493 mln. | | 0,00% | 345 mln. | | -33,94% | 321 mln. | | +64,04% | 353 mln. | | +44,81% | 287 mln. |
Smart Grid & Power Distribution Bouw
|