slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
486,5
TWD
|
-0,10%
|
|
+2,75%
|
-11,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
41.174
|
56.267
|
42.714
|
50.836
|
57.128
|
50.349
|
-
|
Bedrijfswaarde
1 |
41.553
|
56.929
|
43.656
|
50.836
|
57.128
|
48.695
|
47.215
|
K/w-verhouding
|
21,9
x
|
26,7
x
|
23,3
x
|
24,7
x
|
22,7
x
|
18
x
|
16
x
|
Dividendrendement
|
4,06%
|
3,25%
|
2,6%
|
-
|
3,8%
|
4,85%
|
5,34%
|
Marktkapitalisatie/omzet
|
2,61
x
|
3,21
x
|
2,45
x
|
2,61
x
|
2,59
x
|
2,06
x
|
1,86
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
3,25
x
|
2,5
x
|
2,61
x
|
2,59
x
|
2
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
9,94
x
|
12,2
x
|
9,49
x
|
10,1
x
|
9,98
x
|
7,85
x
|
7,11
x
|
Bedrijfswaarde/FCF
|
15,5
x
|
20,5
x
|
14
x
|
-
|
-
|
11,1
x
|
11
x
|
FCF Yield
|
6,46%
|
4,88%
|
7,13%
|
-
|
-
|
9,01%
|
9,1%
|
Price to Book
|
9,38
x
|
11,7
x
|
8,56
x
|
-
|
-
|
7,65
x
|
6,67
x
|
Aantal aandelen (in duizenden)
|
102.638
|
102.638
|
102.887
|
103.204
|
103.493
|
103.493
|
-
|
Referentieprijs
2 |
401,2
|
548,2
|
415,2
|
492,6
|
552,0
|
486,5
|
486,5
|
Datum van publicatie
|
16/02/20
|
21/02/21
|
21/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
15.788
|
17.539
|
17.469
|
19.476
|
22.079
|
24.387
|
27.078
|
EBITDA
1 |
4.181
|
4.651
|
4.599
|
5.035
|
5.722
|
6.205
|
6.641
|
Bedrijfsresultaat (EBIT)
1 |
2.429
|
2.650
|
2.323
|
2.646
|
3.193
|
3.582
|
3.825
|
Operationele Marge
|
15,39%
|
15,11%
|
13,3%
|
13,58%
|
14,46%
|
14,69%
|
14,13%
|
Resultaat voor belastingen (EBT)
1 |
2.359
|
2.606
|
2.300
|
2.588
|
3.153
|
3.486
|
3.940
|
Nettowinst (verlies)
1 |
1.887
|
2.110
|
1.840
|
2.068
|
2.525
|
2.791
|
3.152
|
Nettomarge
|
11,95%
|
12,03%
|
10,53%
|
10,62%
|
11,44%
|
11,44%
|
11,64%
|
WPA
2 |
18,31
|
20,50
|
17,82
|
19,97
|
24,31
|
26,97
|
30,46
|
Free Cash Flow
1 |
2.683
|
2.776
|
3.114
|
-
|
-
|
4.386
|
4.299
|
FCF-marge
|
16,99%
|
15,83%
|
17,83%
|
-
|
-
|
17,98%
|
15,88%
|
Kasstroomconversie (ebitda)
|
64,17%
|
59,68%
|
67,72%
|
-
|
-
|
70,69%
|
64,73%
|
Kasstroomconversie (nettowinst)
|
142,2%
|
131,55%
|
169,29%
|
-
|
-
|
157,15%
|
136,38%
|
Dividend per aandeel
2 |
16,27
|
17,80
|
10,78
|
-
|
21,00
|
23,58
|
25,97
|
Datum van publicatie
|
16/02/20
|
21/02/21
|
21/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.208
|
4.745
|
4.713
|
4.372
|
5.251
|
5.140
|
5.293
|
5.281
|
5.870
|
5.635
|
5.853
|
5.870
|
6.476
|
6.200
|
EBITDA
1 |
1.084
|
1.280
|
1.243
|
-
|
1.390
|
1.436
|
1.454
|
1.224
|
1.542
|
1.502
|
1.378
|
1.459
|
1.586
|
1.571
|
Bedrijfsresultaat (EBIT)
1 |
510,8
|
696,7
|
649,2
|
368,7
|
793,5
|
834,4
|
833,6
|
596
|
909,7
|
854
|
883,4
|
698
|
1.044
|
945,4
|
Operationele Marge
|
12,14%
|
14,68%
|
13,77%
|
8,43%
|
15,11%
|
16,23%
|
15,75%
|
11,29%
|
15,5%
|
15,16%
|
15,09%
|
11,89%
|
16,13%
|
15,25%
|
Resultaat voor belastingen (EBT)
1 |
493,7
|
692,3
|
631,4
|
356,1
|
775,1
|
825,2
|
822,1
|
589,2
|
891,3
|
849,9
|
855,5
|
687
|
1.028
|
916,5
|
Nettowinst (verlies)
1 |
394,9
|
553,8
|
504,9
|
286,8
|
620,1
|
656,2
|
657,6
|
475,1
|
712,9
|
679,7
|
684
|
551,5
|
822
|
734
|
Nettomarge
|
9,38%
|
11,67%
|
10,71%
|
6,56%
|
11,81%
|
12,77%
|
12,42%
|
9%
|
12,15%
|
12,06%
|
11,69%
|
9,4%
|
12,69%
|
11,84%
|
WPA
2 |
3,833
|
5,352
|
4,901
|
2,802
|
5,990
|
6,327
|
6,347
|
4,580
|
6,870
|
6,540
|
6,615
|
5,325
|
7,945
|
7,090
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/10/21
|
21/02/22
|
25/04/22
|
25/07/22
|
31/10/22
|
20/02/23
|
24/04/23
|
31/07/23
|
30/10/23
|
27/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
379
|
663
|
942
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
1.654
|
3.134
|
Hefboom (schuld/ebitda)
|
0,0906
x
|
0,1424
x
|
0,2049
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.683
|
2.776
|
3.114
|
-
|
-
|
4.386
|
4.299
|
ROE (netto-inkomsten/eigen vermogen)
|
44,6%
|
45,8%
|
37,5%
|
-
|
-
|
41,4%
|
43,1%
|
ROA (netto-inkomsten/totale activa)
|
13,4%
|
9,86%
|
7,64%
|
-
|
-
|
10,7%
|
12,5%
|
Totale activa
1 |
14.098
|
21.407
|
24.094
|
-
|
-
|
26.023
|
25.128
|
Nettoactief per aandeel
2 |
42,80
|
47,00
|
48,50
|
-
|
-
|
63,60
|
73,00
|
Cashflow per aandeel
2 |
32,90
|
36,60
|
38,30
|
-
|
-
|
46,80
|
50,90
|
Capex
1 |
711
|
995
|
842
|
-
|
-
|
1.075
|
997
|
Capex/omzet
|
4,51%
|
5,67%
|
4,82%
|
-
|
-
|
4,41%
|
3,68%
|
Datum van publicatie
|
16/02/20
|
21/02/21
|
21/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,87% | 1,54 mld. | | -17,06% | 19,48 mld. | | +6,67% | 10,35 mld. | | +24,45% | 9,97 mld. | | +897,50% | 2,44 mld. | | 0,00% | 2,45 mld. | | -2,75% | 1,67 mld. | | -52,38% | 623 mln. | | +99,24% | 327 mln. | | -4,24% | 307 mln. |
Schoonheidsbevoorradingswinkel
|