Beurs gesloten -
Nasdaq Stockholm
17:29:31 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,586
SEK
|
+8,63%
|
|
-5,60%
|
+44,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
610,2
|
443,8
|
546,4
|
188
|
85,12
|
122,7
|
-
|
-
|
Bedrijfswaarde
1 |
536,6
|
367,5
|
595,3
|
206,6
|
90,93
|
102,2
|
102,2
|
94,72
|
K/w-verhouding
|
-
|
-41,1
x
|
-34,5
x
|
-8,44
x
|
-3,24
x
|
-7,74
x
|
-13,2
x
|
-15,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,64
x
|
4,81
x
|
6,56
x
|
2,07
x
|
1,13
x
|
1,39
x
|
1,23
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
5,84
x
|
3,98
x
|
7,15
x
|
2,27
x
|
1,21
x
|
1,16
x
|
1,02
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
38,9
x
|
53,6
x
|
318
x
|
180
x
|
-53,8
x
|
9,29
x
|
6,81
x
|
3,87
x
|
Bedrijfswaarde/FCF
|
-30,1
x
|
91,9
x
|
-18,7
x
|
-3,68
x
|
-2,52
x
|
-17
x
|
-
|
12,6
x
|
FCF Yield
|
-3,32%
|
1,09%
|
-5,33%
|
-27,1%
|
-39,7%
|
-5,87%
|
-
|
7,92%
|
Price to Book
|
4,84
x
|
3,85
x
|
4,31
x
|
1,31
x
|
0,54
x
|
0,86
x
|
0,93
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
36.023
|
36.023
|
39.596
|
46.428
|
77.379
|
77.379
|
-
|
-
|
Referentieprijs
2 |
16,94
|
12,32
|
13,80
|
4,050
|
1,100
|
1,586
|
1,586
|
1,586
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
91,93
|
92,35
|
83,32
|
91,02
|
75,07
|
88
|
100
|
113
|
EBITDA
1 |
13,79
|
6,862
|
1,872
|
1,147
|
-1,691
|
11
|
15
|
24,5
|
Bedrijfsresultaat (EBIT)
1 |
0,651
|
-5,792
|
-14,07
|
-20,02
|
-26,46
|
-16
|
-8
|
-7
|
Operationele Marge
|
0,71%
|
-6,27%
|
-16,89%
|
-21,99%
|
-35,24%
|
-18,18%
|
-8%
|
-6,19%
|
Resultaat voor belastingen (EBT)
1 |
0,095
|
-6,41
|
-13,35
|
-23,47
|
-26,75
|
-17,75
|
-9,05
|
-7,8
|
Nettowinst (verlies)
1 |
0,594
|
-12,24
|
-13,45
|
-22,23
|
-26,4
|
-17,75
|
-9,05
|
-7,8
|
Nettomarge
|
0,65%
|
-13,25%
|
-16,14%
|
-24,42%
|
-35,17%
|
-20,17%
|
-9,05%
|
-6,9%
|
WPA
2 |
-
|
-0,3000
|
-0,4000
|
-0,4800
|
-0,3400
|
-0,2050
|
-0,1200
|
-0,1000
|
Free Cash Flow
1 |
-17,81
|
3,999
|
-31,75
|
-56,08
|
-36,08
|
-6
|
-
|
7,5
|
FCF-marge
|
-19,37%
|
4,33%
|
-38,11%
|
-61,61%
|
-48,06%
|
-6,82%
|
-
|
6,64%
|
Kasstroomconversie (ebitda)
|
-
|
58,28%
|
-
|
-
|
-
|
-
|
-
|
30,61%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
16,9
|
27,43
|
28,31
|
24,61
|
18,82
|
19,28
|
19,15
|
17,89
|
17,72
|
20,31
|
21,7
|
20,2
|
20,3
|
23,5
|
EBITDA
1 |
0,998
|
1,666
|
4,02
|
0,942
|
-1,829
|
-1,986
|
-0,625
|
-0,569
|
-1,088
|
0,59
|
2,6
|
2
|
2,7
|
3,4
|
Bedrijfsresultaat (EBIT)
1 |
-2,972
|
-2,693
|
-0,802
|
-4,109
|
-7,341
|
-7,764
|
-6,862
|
-6,895
|
-7,28
|
-5,421
|
-3,7
|
-4,3
|
-3,6
|
-2,9
|
Operationele Marge
|
-17,58%
|
-9,82%
|
-2,83%
|
-16,69%
|
-39,01%
|
-40,28%
|
-35,83%
|
-38,55%
|
-41,08%
|
-26,69%
|
-17,05%
|
-21,29%
|
-17,73%
|
-12,34%
|
Resultaat voor belastingen (EBT)
1 |
-2,911
|
-2,34
|
-1,248
|
-4,394
|
-7,535
|
-10,29
|
-7,028
|
-6,887
|
-7,786
|
-5,048
|
-4,5
|
-5
|
-4,4
|
-3,6
|
Nettowinst (verlies)
1 |
-2,913
|
-2,432
|
-1,162
|
-4,307
|
-7,447
|
-9,314
|
-6,941
|
-6,804
|
-7,697
|
-4,961
|
-4,5
|
-5
|
-4,4
|
-3,6
|
Nettomarge
|
-17,23%
|
-8,86%
|
-4,1%
|
-17,5%
|
-39,58%
|
-48,32%
|
-36,25%
|
-38,04%
|
-43,43%
|
-24,43%
|
-20,74%
|
-24,75%
|
-21,67%
|
-15,32%
|
WPA
2 |
-0,1000
|
-0,1000
|
-
|
-0,1100
|
-0,1900
|
-0,2000
|
-0,1500
|
-0,0900
|
-0,1000
|
-0,0600
|
-0,0600
|
-0,0600
|
-0,0600
|
-0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
18/02/22
|
13/05/22
|
12/08/22
|
11/11/22
|
17/02/23
|
9/05/23
|
15/08/23
|
10/11/23
|
16/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
48,9
|
18,6
|
5,81
|
-
|
-
|
-
|
Nettokaspositie
1 |
73,7
|
76,3
|
-
|
-
|
-
|
20,5
|
20,5
|
28
|
Hefboom (schuld/ebitda)
|
-
|
-
|
26,12
x
|
16,22
x
|
-3,437
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-17,8
|
4
|
-31,8
|
-56,1
|
-36,1
|
-6
|
-
|
7,5
|
ROE (netto-inkomsten/eigen vermogen)
|
0,5%
|
-10,2%
|
-11,1%
|
-16,2%
|
-16,3%
|
-12%
|
-6,55%
|
-1,05%
|
ROA (netto-inkomsten/totale activa)
|
0,37%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
158,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,500
|
3,200
|
3,200
|
3,080
|
2,030
|
1,850
|
1,700
|
1,600
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5,84
|
17,8
|
30,3
|
60
|
25,3
|
13
|
13
|
9,5
|
Capex/omzet
|
6,36%
|
19,27%
|
36,32%
|
65,93%
|
33,72%
|
14,77%
|
13%
|
8,41%
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,18% | 11,19 mln. | | -25,52% | 1,55 mld. | | +186,73% | 161 mln. | | +14,63% | 120 mln. | | -44,01% | 53,47 mln. |
Biometrische producten
|