slotkoers
Thailand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,6
THB
|
0,00%
|
|
+0,87%
|
-4,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.390
|
27.356
|
28.451
|
28.888
|
26.481
|
25.387
|
-
|
-
|
Bedrijfswaarde
1 |
61.716
|
51.027
|
44.214
|
38.765
|
26.481
|
37.968
|
38.678
|
25.387
|
K/w-verhouding
|
6,04
x
|
9,84
x
|
12,1
x
|
10,4
x
|
12
x
|
12,5
x
|
11,4
x
|
10,7
x
|
Dividendrendement
|
10,5%
|
7,68%
|
7,38%
|
7,27%
|
-
|
6,77%
|
7,23%
|
8,16%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,94
x
|
1
x
|
1,02
x
|
1,1
x
|
1,01
x
|
0,99
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
1,55
x
|
1,74
x
|
1,56
x
|
1,36
x
|
1,1
x
|
1,51
x
|
1,51
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
8,2
x
|
11,6
x
|
11,4
x
|
9,05
x
|
12,9
x
|
11,4
x
|
10,6
x
|
7,12
x
|
Bedrijfswaarde/FCF
|
91,5
x
|
5,42
x
|
4,1
x
|
4,47
x
|
-
|
18
x
|
19,3
x
|
11
x
|
FCF Yield
|
1,09%
|
18,5%
|
24,4%
|
22,4%
|
-
|
5,57%
|
5,18%
|
9,12%
|
Price to Book
|
0,75
x
|
0,64
x
|
0,66
x
|
0,66
x
|
-
|
0,57
x
|
0,57
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
2.188.505
|
2.188.505
|
2.188.505
|
2.188.505
|
2.188.505
|
2.188.505
|
-
|
-
|
Referentieprijs
2 |
14,80
|
12,50
|
13,00
|
13,20
|
12,10
|
11,60
|
11,60
|
11,60
|
Datum van publicatie
|
20/02/20
|
19/02/21
|
18/02/22
|
17/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.885
|
29.244
|
28.311
|
28.402
|
24.176
|
25.173
|
25.700
|
27.496
|
EBITDA
1 |
7.522
|
4.386
|
3.894
|
4.286
|
2.057
|
3.329
|
3.635
|
3.567
|
Bedrijfsresultaat (EBIT)
1 |
7.071
|
3.931
|
3.429
|
3.774
|
1.612
|
2.541
|
2.759
|
2.957
|
Operationele Marge
|
17,73%
|
13,44%
|
12,11%
|
13,29%
|
6,67%
|
10,1%
|
10,74%
|
10,76%
|
Resultaat voor belastingen (EBT)
1 |
7.014
|
3.685
|
3.108
|
3.603
|
2.910
|
2.852
|
3.070
|
3.376
|
Nettowinst (verlies)
1 |
5.359
|
2.771
|
2.353
|
2.772
|
2.205
|
2.041
|
2.224
|
2.401
|
Nettomarge
|
13,44%
|
9,47%
|
8,31%
|
9,76%
|
9,12%
|
8,11%
|
8,65%
|
8,73%
|
WPA
2 |
2,450
|
1,270
|
1,070
|
1,270
|
1,010
|
0,9300
|
1,020
|
1,088
|
Free Cash Flow
1 |
674,7
|
9.418
|
10.791
|
8.677
|
-
|
2.114
|
2.005
|
2.315
|
FCF-marge
|
1,69%
|
32,2%
|
38,12%
|
30,55%
|
-
|
8,4%
|
7,8%
|
8,42%
|
Kasstroomconversie (ebitda)
|
8,97%
|
214,73%
|
277,14%
|
202,45%
|
-
|
63,5%
|
55,15%
|
64,9%
|
Kasstroomconversie (nettowinst)
|
12,59%
|
339,92%
|
458,68%
|
312,97%
|
-
|
103,57%
|
90,17%
|
96,43%
|
Dividend per aandeel
2 |
1,550
|
0,9600
|
0,9600
|
0,9600
|
-
|
0,7849
|
0,8382
|
0,9470
|
Datum van publicatie
|
20/02/20
|
19/02/21
|
18/02/22
|
17/02/23
|
19/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
-
|
13.308
|
-
|
13.222
|
6.058
|
9.001
|
5.679
|
5.304
|
11.227
|
6.760
|
10.415
|
6.442
|
6.090
|
5.779
|
5.865
|
4.525
|
-
|
EBITDA
1 |
-
|
2.147
|
-
|
1.717
|
-
|
1.485
|
868,2
|
-
|
-
|
953,2
|
1.763
|
965,4
|
581,8
|
437,5
|
72,14
|
307,7
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.919
|
-
|
1.504
|
-
|
1.359
|
749,4
|
562
|
-
|
811
|
1.633
|
822,9
|
500,3
|
320,6
|
-32,06
|
165,2
|
-
|
Operationele Marge
|
-
|
14,42%
|
-
|
11,38%
|
-
|
15,1%
|
13,2%
|
10,6%
|
-
|
12%
|
15,68%
|
12,78%
|
8,22%
|
5,55%
|
-0,55%
|
3,65%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.758
|
-
|
1.357
|
-
|
1.287
|
706,3
|
558,9
|
-
|
778,5
|
1.545
|
864,6
|
1.294
|
581
|
-
|
135,2
|
-
|
Nettowinst (verlies)
1 |
-
|
1.339
|
-
|
1.034
|
330,6
|
988,5
|
551,7
|
429,9
|
981,6
|
619,2
|
1.172
|
652,5
|
1.038
|
391,6
|
123,3
|
126,2
|
417
|
Nettomarge
|
-
|
10,06%
|
-
|
7,82%
|
5,46%
|
10,98%
|
9,71%
|
8,1%
|
8,74%
|
9,16%
|
11,25%
|
10,13%
|
17,04%
|
6,78%
|
2,1%
|
2,79%
|
-
|
WPA
|
-
|
0,6100
|
-
|
-
|
0,1500
|
-
|
-
|
-
|
-
|
0,2800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,9500
|
-
|
0,6500
|
0,3100
|
-
|
-
|
-
|
-
|
0,3100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
11/08/20
|
19/02/21
|
13/08/21
|
15/11/21
|
18/02/22
|
13/05/22
|
10/08/22
|
10/08/22
|
11/11/22
|
17/02/23
|
29/05/23
|
15/08/23
|
10/11/23
|
19/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29.326
|
23.670
|
15.763
|
9.877
|
-
|
12.581
|
13.292
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,899
x
|
5,397
x
|
4,048
x
|
2,305
x
|
-
|
3,78
x
|
3,656
x
|
-
|
Free Cash Flow
1 |
675
|
9.418
|
10.791
|
8.677
|
-
|
2.114
|
2.005
|
2.315
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
6,44%
|
5,45%
|
6,35%
|
-
|
4,52%
|
4,83%
|
5,14%
|
ROA (netto-inkomsten/totale activa)
|
6,36%
|
3,36%
|
3,13%
|
3,94%
|
-
|
3,19%
|
3,49%
|
3,56%
|
Totale activa
1 |
84.313
|
82.528
|
75.164
|
70.354
|
-
|
63.973
|
63.677
|
67.484
|
Nettoactief per aandeel
2 |
19,70
|
19,70
|
19,80
|
20,10
|
-
|
20,30
|
20,40
|
20,70
|
Cashflow per aandeel
|
3,530
|
4,830
|
5,440
|
5,640
|
-
|
-
|
-
|
-
|
Capex
1 |
1.028
|
1.131
|
810
|
254
|
-
|
2.080
|
1.109
|
1.303
|
Capex/omzet
|
2,58%
|
3,87%
|
2,86%
|
0,89%
|
-
|
8,26%
|
4,32%
|
4,74%
|
Datum van publicatie
|
20/02/20
|
19/02/21
|
18/02/22
|
17/02/23
|
19/02/24
|
-
|
-
|
-
|
Laatste slotkoers
11,6
THB Gemiddelde koersdoel
9,366
THB Spread / Gemiddelde doel -19,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,13% | 689 mln. | | -1,47% | 24,68 mld. | | -29,16% | 11,3 mld. | | +7,32% | 10,72 mld. | | -24,81% | 7,7 mld. | | -4,86% | 7,07 mld. | | +4,16% | 6,6 mld. | | -0,34% | 6,53 mld. | | +15,37% | 3,74 mld. | | -4,29% | 3,71 mld. |
residentieel onroerend goed ontwikkeling
|