slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.880
IDR
|
-0,35%
|
|
-8,28%
|
+18,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.510.757
|
31.427.212
|
31.130.337
|
42.387.803
|
28.028.791
|
33.083.163
|
-
|
-
|
Bedrijfswaarde
2 |
25.205
|
27.717
|
27.783
|
36.720
|
28.029
|
27.972
|
28.366
|
30.702
|
K/w-verhouding
|
7,17
x
|
13,2
x
|
3,86
x
|
3,37
x
|
4,59
x
|
6,12
x
|
6,86
x
|
9,58
x
|
Dividendrendement
|
12,3%
|
2,67%
|
25,4%
|
18,7%
|
-
|
12,6%
|
9,55%
|
8,63%
|
Marktkapitalisatie/omzet
|
1,35
x
|
1,81
x
|
1,06
x
|
0,99
x
|
0,73
x
|
0,85
x
|
0,91
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
1,6
x
|
0,95
x
|
0,86
x
|
0,73
x
|
0,72
x
|
0,78
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
4,34
x
|
7,79
x
|
2,48
x
|
2,2
x
|
3,11
x
|
3,6
x
|
4,49
x
|
6,77
x
|
Bedrijfswaarde/FCF
|
8,26
x
|
9,89
x
|
2,82
x
|
3,13
x
|
-
|
7,19
x
|
9,95
x
|
12,4
x
|
FCF Yield
|
12,1%
|
10,1%
|
35,4%
|
32%
|
-
|
13,9%
|
10%
|
8,04%
|
Price to Book
|
1,63
x
|
1,88
x
|
1,29
x
|
1,48
x
|
-
|
1,51
x
|
1,33
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
11.094.270
|
11.184.061
|
11.487.209
|
11.487.209
|
11.487.209
|
11.487.209
|
-
|
-
|
Referentieprijs
3 |
2.660
|
2.810
|
2.710
|
3.690
|
2.440
|
2.880
|
2.880
|
2.880
|
Datum van publicatie
|
3/03/20
|
11/03/21
|
7/03/22
|
2/03/23
|
4/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.788
|
17.325
|
29.261
|
42.649
|
38.489
|
39.091
|
36.487
|
42.473
|
EBITDA
1 |
5.806
|
3.558
|
11.203
|
16.678
|
9.006
|
7.763
|
6.324
|
4.537
|
Bedrijfsresultaat (EBIT)
1 |
5.014
|
2.520
|
9.959
|
15.145
|
7.203
|
5.688
|
5.106
|
2.809
|
Operationele Marge
|
23,01%
|
14,55%
|
34,03%
|
35,51%
|
18,71%
|
14,55%
|
13,99%
|
6,61%
|
Resultaat voor belastingen (EBT)
1 |
5.455
|
3.232
|
10.359
|
16.202
|
8.154
|
6.891
|
6.232
|
4.480
|
Nettowinst (verlies)
1 |
4.057
|
2.387
|
7.909
|
12.568
|
6.106
|
5.390
|
4.823
|
3.444
|
Nettomarge
|
18,62%
|
13,78%
|
27,03%
|
29,47%
|
15,86%
|
13,79%
|
13,22%
|
8,11%
|
WPA
2 |
371,0
|
213,0
|
702,0
|
1.094
|
532,0
|
470,5
|
419,6
|
300,5
|
Free Cash Flow
3 |
3.050.610
|
2.802.310
|
9.840.444
|
11.746.893
|
-
|
3.891.500
|
2.849.667
|
2.468.000
|
FCF-marge
|
14.001,61%
|
16.174,77%
|
33.629,36%
|
27.543,45%
|
-
|
9.954,88%
|
7.810,06%
|
5.810,74%
|
Kasstroomconversie (ebitda)
|
52.539,91%
|
78.753,23%
|
87.839,05%
|
70.433,52%
|
-
|
50.128,16%
|
45.057,77%
|
54.400,99%
|
Kasstroomconversie (nettowinst)
|
75.195,82%
|
117.407,73%
|
124.419,06%
|
93.469,79%
|
-
|
72.193,48%
|
59.078,92%
|
71.670,86%
|
Dividend per aandeel
2 |
326,0
|
75,00
|
689,0
|
688,5
|
-
|
362,3
|
275,2
|
248,5
|
Datum van publicatie
|
3/03/20
|
11/03/21
|
7/03/22
|
2/03/23
|
4/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
9.090
|
9.880
|
8.205
|
10.218
|
12.648
|
11.578
|
9.957
|
8.901
|
8.879
|
10.751
|
9.826
|
9.448
|
10.808
|
11.640
|
11.281
|
EBITDA
1 |
4.308
|
4.006
|
3.215
|
4.694
|
5.288
|
3.481
|
1.729
|
2.105
|
1.690
|
3.482
|
1.723
|
1.984
|
2.272
|
3.184
|
2.655
|
Bedrijfsresultaat (EBIT)
1 |
3.991
|
3.643
|
2.865
|
4.327
|
4.874
|
3.080
|
1.319
|
1.696
|
1.286
|
2.900
|
1.190
|
1.467
|
1.721
|
2.648
|
2.136
|
Operationele Marge
|
43,91%
|
36,87%
|
34,92%
|
42,35%
|
38,54%
|
26,6%
|
13,25%
|
19,06%
|
14,49%
|
26,98%
|
12,11%
|
15,53%
|
15,92%
|
22,75%
|
18,93%
|
Resultaat voor belastingen (EBT)
1 |
4.088
|
3.913
|
3.023
|
4.802
|
5.022
|
3.356
|
1.521
|
2.121
|
1.380
|
3.133
|
1.374
|
1.707
|
1.921
|
2.862
|
2.413
|
Nettowinst (verlies)
1 |
2.989
|
3.141
|
2.275
|
3.881
|
3.845
|
2.566
|
1.163
|
1.613
|
1.024
|
2.327
|
1.084
|
1.324
|
1.499
|
2.230
|
1.878
|
Nettomarge
|
32,88%
|
31,79%
|
27,73%
|
37,99%
|
30,4%
|
22,17%
|
11,68%
|
18,12%
|
11,54%
|
21,64%
|
11,03%
|
14,02%
|
13,87%
|
19,16%
|
16,65%
|
WPA
2 |
267,0
|
276,0
|
198,0
|
338,0
|
335,0
|
223,0
|
101,0
|
141,0
|
87,00
|
203,0
|
92,65
|
114,9
|
130,1
|
193,5
|
163,0
|
Dividend per aandeel
2 |
-
|
-
|
-
|
689,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
319,7
|
-
|
-
|
-
|
Datum van publicatie
|
25/10/21
|
7/03/22
|
18/05/22
|
28/08/22
|
27/10/22
|
2/03/23
|
29/04/23
|
29/08/23
|
30/10/23
|
4/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.305
|
3.710
|
3.347
|
5.668
|
-
|
5.111
|
4.717
|
2.381
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
3.050.610
|
2.802.310
|
9.840.444
|
11.746.893
|
-
|
3.891.500
|
2.849.667
|
2.468.000
|
ROE (netto-inkomsten/eigen vermogen)
|
23,7%
|
13,6%
|
38,7%
|
47,6%
|
-
|
25,8%
|
16,7%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
16,1%
|
9,52%
|
26,3%
|
30,8%
|
-
|
13,7%
|
9,61%
|
6,78%
|
Totale activa
1 |
25.136
|
25.077
|
30.090
|
40.742
|
-
|
39.448
|
50.182
|
50.763
|
Nettoactief per aandeel
3 |
1.632
|
1.498
|
2.094
|
2.499
|
-
|
1.912
|
2.173
|
2.033
|
Cashflow per aandeel
3 |
393,0
|
314,0
|
958,0
|
1.091
|
-
|
665,0
|
695,0
|
-
|
Capex
1 |
1.246
|
711
|
955
|
889
|
-
|
2.974
|
2.089
|
2.305
|
Capex/omzet
|
5,72%
|
4,11%
|
3,26%
|
2,08%
|
-
|
7,61%
|
5,72%
|
5,43%
|
Datum van publicatie
|
3/03/20
|
11/03/21
|
7/03/22
|
2/03/23
|
4/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
2.880
IDR Gemiddelde koersdoel
2.742
IDR Spread / Gemiddelde doel -4,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,03% | 2,04 mld. | | +19,44% | 104 mld. | | -5,15% | 38,78 mld. | | +21,22% | 33,68 mld. | | +19,96% | 33,53 mld. | | +11,73% | 20,45 mld. | | +7,75% | 18,4 mld. | | -4,70% | 8,62 mld. | | +6,48% | 8,24 mld. | | +7,46% | 6,64 mld. |
Steenkool - Andere
|