slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.095
IDR
|
0,00%
|
|
-3,52%
|
+2,34%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.923.682
|
15.498.581
|
18.324.289
|
Bedrijfswaarde
1 |
28.430.250
|
25.515.928
|
27.320.943
|
K/w-verhouding
|
61,2
x
|
-152
x
|
118
x
|
Dividendrendement
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,29
x
|
1,6
x
|
1,91
x
|
Bedrijfswaarde/omzet
|
3,43
x
|
2,63
x
|
2,84
x
|
Bedrijfswaarde/EBITDA
|
16
x
|
13,4
x
|
15,6
x
|
Bedrijfswaarde/FCF
|
-23.896.986
x
|
-32.366.936
x
|
32.824.613
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
Price to Book
|
5,08
x
|
4,45
x
|
5,03
x
|
Aantal aandelen (in duizenden)
|
17.125.504
|
17.125.504
|
17.125.504
|
Referentieprijs
2 |
1.105
|
905,0
|
1.070
|
Datum van publicatie
|
9/05/22
|
4/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.433.419
|
6.335.572
|
7.158.870
|
8.278.058
|
9.687.149
|
9.612.847
|
EBITDA
1 |
1.119.382
|
1.463.716
|
1.575.975
|
1.773.751
|
1.898.368
|
1.756.011
|
Bedrijfsresultaat (EBIT)
1 |
281.785
|
853.678
|
871.426
|
1.034.402
|
1.131.142
|
997.407
|
Operationele Marge
|
4,38%
|
13,47%
|
12,17%
|
12,5%
|
11,68%
|
10,38%
|
Resultaat voor belastingen (EBT)
1 |
-602.615
|
217.689
|
411.218
|
449.905
|
-93.409
|
348.593
|
Nettowinst (verlies)
1 |
-810.442
|
53.161
|
500.069
|
287.793
|
-89.361
|
154.809
|
Nettomarge
|
-12,6%
|
0,84%
|
6,99%
|
3,48%
|
-0,92%
|
1,61%
|
WPA
2 |
-91,31
|
5,989
|
50,10
|
18,05
|
-5,940
|
9,040
|
Free Cash Flow
|
-
|
522.128
|
-140.627
|
-1.189.700
|
-788.333
|
832.331
|
FCF-marge
|
-
|
8,24%
|
-1,96%
|
-14,37%
|
-8,14%
|
8,66%
|
Kasstroomconversie (ebitda)
|
-
|
35,67%
|
-
|
-
|
-
|
47,4%
|
Kasstroomconversie (nettowinst)
|
-
|
982,16%
|
-
|
-
|
-
|
537,65%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/09/21
|
1/09/21
|
1/09/21
|
9/05/22
|
4/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.308.317
|
7.518.500
|
9.094.957
|
9.506.568
|
10.017.347
|
8.996.654
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,422
x
|
5,137
x
|
5,771
x
|
5,36
x
|
5,277
x
|
5,123
x
|
Free Cash Flow
|
-
|
522.128
|
-140.627
|
-1.189.700
|
-788.333
|
832.331
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
3,23%
|
17,4%
|
7,5%
|
-2,24%
|
4,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,86%
|
2,82%
|
3,43%
|
3,85%
|
3,45%
|
Totale activa
1 |
-
|
1.855.921
|
17.744.269
|
8.386.799
|
-2.323.841
|
4.481.242
|
Nettoactief per aandeel
2 |
338,0
|
329,0
|
217,0
|
218,0
|
203,0
|
213,0
|
Cashflow per aandeel
2 |
36,20
|
50,90
|
36,10
|
26,30
|
28,40
|
31,80
|
Capex
1 |
780.656
|
545.437
|
350.871
|
1.644.741
|
1.121.620
|
255.144
|
Capex/omzet
|
12,13%
|
8,61%
|
4,9%
|
19,87%
|
11,58%
|
2,65%
|
Datum van publicatie
|
1/09/21
|
1/09/21
|
1/09/21
|
9/05/22
|
4/04/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,34% | 1,16 mld. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. |
Cement- en betonproductie
|