slotkoers
INDONESIA S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6
IDR
|
0,00%
|
|
0,00%
|
-88,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.758.156
|
3.564.563
|
833.149
|
527.309
|
527.309
|
Bedrijfswaarde
1 |
8.873.613
|
3.777.671
|
1.045.597
|
734.767
|
733.623
|
K/w-verhouding
|
-1.051
x
|
-121
x
|
-54,8
x
|
-25
x
|
-21,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
132
x
|
531
x
|
69,1
x
|
25,2
x
|
18,9
x
|
Bedrijfswaarde/omzet
|
134
x
|
563
x
|
86,7
x
|
35,1
x
|
26,3
x
|
Bedrijfswaarde/EBITDA
|
21.792
x
|
-188
x
|
-110
x
|
-140
x
|
-177
x
|
Bedrijfswaarde/FCF
|
-260
x
|
50
x
|
149
x
|
47,3
x
|
61,1
x
|
FCF Yield
|
-0,38%
|
2%
|
0,67%
|
2,11%
|
1,64%
|
Price to Book
|
6,81
x
|
2,8
x
|
0,66
x
|
0,43
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
10.488.810
|
10.546.044
|
10.546.186
|
10.546.186
|
10.546.186
|
Referentieprijs
2 |
835,0
|
338,0
|
79,00
|
50,00
|
50,00
|
Datum van publicatie
|
31/05/20
|
30/06/21
|
31/05/22
|
20/04/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
170.277
|
66.188
|
6.712
|
12.058
|
20.948
|
27.879
|
EBITDA
1 |
26.895
|
407,2
|
-20.070
|
-9.523
|
-5.235
|
-4.147
|
Bedrijfsresultaat (EBIT)
1 |
23.640
|
-4.455
|
-30.143
|
-18.401
|
-13.251
|
-11.623
|
Operationele Marge
|
13,88%
|
-6,73%
|
-449,07%
|
-152,61%
|
-63,26%
|
-41,69%
|
Resultaat voor belastingen (EBT)
1 |
17.081
|
-5.270
|
-31.719
|
-16.547
|
-23.082
|
-25.075
|
Nettowinst (verlies)
1 |
13.017
|
-7.425
|
-29.438
|
-15.200
|
-21.054
|
-24.660
|
Nettomarge
|
7,64%
|
-11,22%
|
-438,57%
|
-126,06%
|
-100,51%
|
-88,45%
|
WPA
2 |
5,983
|
-0,7944
|
-2,793
|
-1,441
|
-1,996
|
-2,338
|
Free Cash Flow
1 |
-53.754
|
-34.138
|
75.539
|
7.020
|
15.532
|
12.003
|
FCF-marge
|
-31,57%
|
-51,58%
|
1.125,37%
|
58,22%
|
74,14%
|
43,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/07/19
|
31/05/20
|
30/06/21
|
31/05/22
|
20/04/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
327.286
|
115.457
|
213.108
|
212.449
|
207.458
|
206.314
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,17
x
|
283,5
x
|
-10,62
x
|
-22,31
x
|
-39,63
x
|
-49,75
x
|
Free Cash Flow
1 |
-53.754
|
-34.138
|
75.539
|
7.020
|
15.532
|
12.003
|
ROE (netto-inkomsten/eigen vermogen)
|
1,51%
|
-0,69%
|
-2,3%
|
-1,2%
|
-1,69%
|
-2,01%
|
ROA (netto-inkomsten/totale activa)
|
1,24%
|
-0,21%
|
-1,24%
|
-0,73%
|
-0,53%
|
-0,47%
|
Totale activa
1 |
1.050.657
|
3.606.031
|
2.383.454
|
2.071.712
|
3.943.454
|
5.203.524
|
Nettoactief per aandeel
2 |
103,0
|
123,0
|
121,0
|
119,0
|
117,0
|
115,0
|
Cashflow per aandeel
2 |
0,1700
|
0,7600
|
0,3100
|
0,3300
|
0,4300
|
0,1300
|
Capex
1 |
4.307
|
-
|
2.500
|
338
|
572
|
1.432
|
Capex/omzet
|
2,53%
|
-
|
37,24%
|
2,8%
|
2,73%
|
5,14%
|
Datum van publicatie
|
1/07/19
|
31/05/20
|
30/06/21
|
31/05/22
|
20/04/23
|
2/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -88,00% | 3,93 mln. | | +10,00% | 28,66 mld. | | +25,36% | 26,77 mld. | | -7,82% | 25,83 mld. | | +15,51% | 24,86 mld. | | +43,59% | 22,8 mld. | | +9,88% | 21,41 mld. | | +0,63% | 19,61 mld. | | +24,77% | 16,36 mld. | | -10,20% | 15,93 mld. |
andere onroerend goed ontwikkeling & transacties
|