slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.600
IDR
|
+0,88%
|
|
+0,88%
|
-0,43%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.121.500
|
9.250.000
|
7.030.000
|
6.271.500
|
7.659.000
|
8.547.000
|
Bedrijfswaarde
1 |
5.944.930
|
6.574.318
|
4.524.212
|
3.060.650
|
4.166.099
|
5.673.846
|
K/w-verhouding
|
8,91
x
|
8,39
x
|
13,2
x
|
9,5
x
|
10,2
x
|
8,01
x
|
Dividendrendement
|
-
|
6%
|
-
|
11,2%
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,65
x
|
3,76
x
|
4,08
x
|
2,88
x
|
2,54
x
|
2,21
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
2,67
x
|
2,62
x
|
1,41
x
|
1,38
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
5,07
x
|
5,19
x
|
5,93
x
|
3,57
x
|
3,36
x
|
3,83
x
|
Bedrijfswaarde/FCF
|
6,72
x
|
20,6
x
|
5,69
x
|
-107
x
|
2,67
x
|
25,7
x
|
FCF Yield
|
14,9%
|
4,85%
|
17,6%
|
-0,94%
|
37,5%
|
3,9%
|
Price to Book
|
1,07
x
|
1,06
x
|
0,83
x
|
0,68
x
|
0,83
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
1.850.000
|
1.850.000
|
1.850.000
|
1.850.000
|
1.850.000
|
1.850.000
|
Referentieprijs
2 |
4.390
|
5.000
|
3.800
|
3.390
|
4.140
|
4.620
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
31/03/21
|
31/03/22
|
13/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.225.705
|
2.459.812
|
1.724.798
|
2.177.783
|
3.017.086
|
3.862.424
|
EBITDA
1 |
1.172.773
|
1.265.619
|
763.336
|
858.219
|
1.240.881
|
1.482.452
|
Bedrijfsresultaat (EBIT)
1 |
1.086.928
|
1.178.632
|
663.355
|
715.113
|
1.101.965
|
1.355.388
|
Operationele Marge
|
48,84%
|
47,92%
|
38,46%
|
32,84%
|
36,52%
|
35,09%
|
Resultaat voor belastingen (EBT)
1 |
1.246.759
|
1.426.609
|
725.821
|
824.154
|
970.775
|
1.449.383
|
Nettowinst (verlies)
1 |
911.493
|
1.102.854
|
533.728
|
659.891
|
747.550
|
1.066.421
|
Nettomarge
|
40,95%
|
44,83%
|
30,94%
|
30,3%
|
24,78%
|
27,61%
|
WPA
2 |
492,7
|
596,1
|
288,5
|
356,7
|
404,1
|
576,4
|
Free Cash Flow
1 |
884.960
|
318.697
|
794.811
|
-28.707
|
1.560.614
|
221.044
|
FCF-marge
|
39,76%
|
12,96%
|
46,08%
|
-1,32%
|
51,73%
|
5,72%
|
Kasstroomconversie (ebitda)
|
75,46%
|
25,18%
|
104,12%
|
-
|
125,77%
|
14,91%
|
Kasstroomconversie (nettowinst)
|
97,09%
|
28,9%
|
148,92%
|
-
|
208,76%
|
20,73%
|
Dividend per aandeel
|
-
|
300,0
|
-
|
380,0
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
31/03/21
|
31/03/22
|
13/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.176.570
|
2.675.682
|
2.505.788
|
3.210.850
|
3.492.901
|
2.873.154
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
884.960
|
318.697
|
794.811
|
-28.707
|
1.560.614
|
221.044
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
12,9%
|
6,1%
|
6,86%
|
7,74%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
5,85%
|
5,57%
|
3,01%
|
3,08%
|
4,46%
|
5,52%
|
Totale activa
1 |
15.576.808
|
19.785.682
|
17.728.300
|
21.454.992
|
16.767.228
|
19.334.981
|
Nettoactief per aandeel
2 |
4.111
|
4.713
|
4.591
|
4.952
|
4.976
|
5.552
|
Cashflow per aandeel
2 |
1.369
|
1.638
|
1.358
|
1.824
|
1.891
|
1.554
|
Capex
1 |
6.006
|
8.331
|
2.103
|
2.977
|
20.438
|
14.579
|
Capex/omzet
|
0,27%
|
0,34%
|
0,12%
|
0,14%
|
0,68%
|
0,38%
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
31/03/21
|
31/03/22
|
13/03/23
|
14/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,43% | 524 mln. | | +37,77% | 28,71 mld. | | -13,85% | 26,95 mld. | | +22,78% | 26,45 mld. | | +1,61% | 25,94 mld. | | +46,99% | 23,39 mld. | | +5,96% | 20,4 mld. | | -2,53% | 19,76 mld. | | +28,59% | 16,53 mld. | | -10,00% | 14,61 mld. |
andere onroerend goed ontwikkeling & transacties
|