slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.750
IDR
|
+1,64%
|
|
+0,32%
|
-17,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
70.035.433
|
53.285.829
|
44.542.904
|
33.992.094
|
32.252.090
|
26.590.819
|
-
|
-
|
Bedrijfswaarde
2 |
62.426
|
46.037
|
38.677
|
33.992
|
32.252
|
23.275
|
22.811
|
23.956
|
K/w-verhouding
|
38,2
x
|
29,5
x
|
24,9
x
|
18,7
x
|
16,5
x
|
12,7
x
|
11,6
x
|
10,1
x
|
Dividendrendement
|
2,89%
|
5,01%
|
4,13%
|
-
|
-
|
6,71%
|
7%
|
5,07%
|
Marktkapitalisatie/omzet
|
4,39
x
|
3,76
x
|
3,02
x
|
2,08
x
|
1,8
x
|
1,36
x
|
1,32
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
3,92
x
|
3,25
x
|
2,62
x
|
2,08
x
|
1,8
x
|
1,19
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
20
x
|
13,7
x
|
12,2
x
|
11,2
x
|
8,97
x
|
5,44
x
|
5,13
x
|
4,83
x
|
Bedrijfswaarde/FCF
|
24,9
x
|
16,1
x
|
19
x
|
-
|
-
|
11,6
x
|
10,1
x
|
9,44
x
|
FCF Yield
|
4,01%
|
6,21%
|
5,27%
|
-
|
-
|
8,61%
|
9,9%
|
10,6%
|
Price to Book
|
3,03
x
|
2,4
x
|
2,08
x
|
-
|
-
|
1,23
x
|
1,24
x
|
1,12
x
|
Aantal aandelen (in duizenden)
|
3.681.232
|
3.681.232
|
3.681.232
|
3.433.545
|
3.431.073
|
3.431.073
|
-
|
-
|
Referentieprijs
3 |
19.025
|
14.475
|
12.100
|
9.900
|
9.400
|
7.750
|
7.750
|
7.750
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
24/03/22
|
27/03/23
|
21/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.939
|
14.184
|
14.772
|
16.328
|
17.950
|
19.590
|
20.179
|
21.553
|
EBITDA
1 |
3.124
|
3.362
|
3.161
|
3.037
|
3.595
|
4.280
|
4.444
|
4.959
|
Bedrijfsresultaat (EBIT)
1 |
1.905
|
1.960
|
1.908
|
1.809
|
2.221
|
2.636
|
2.859
|
3.186
|
Operationele Marge
|
11,95%
|
13,82%
|
12,91%
|
11,08%
|
12,37%
|
13,45%
|
14,17%
|
14,78%
|
Resultaat voor belastingen (EBT)
1 |
2.275
|
2.148
|
2.234
|
2.289
|
2.396
|
2.792
|
3.065
|
3.515
|
Nettowinst (verlies)
1 |
1.835
|
1.806
|
1.788
|
1.842
|
1.950
|
2.235
|
2.465
|
2.822
|
Nettomarge
|
11,51%
|
12,73%
|
12,11%
|
11,28%
|
10,87%
|
11,41%
|
12,22%
|
13,09%
|
WPA
2 |
498,6
|
490,7
|
486,8
|
529,4
|
568,4
|
608,8
|
667,9
|
766,8
|
Free Cash Flow
3 |
2.503.524
|
2.859.447
|
2.039.380
|
-
|
-
|
2.003.500
|
2.257.342
|
2.539.000
|
FCF-marge
|
15.706,56%
|
20.159,21%
|
13.805,8%
|
-
|
-
|
10.227,15%
|
11.186,61%
|
11.780,5%
|
Kasstroomconversie (ebitda)
|
80.146,44%
|
85.049,94%
|
64.525,95%
|
-
|
-
|
46.815,03%
|
50.796,79%
|
51.198,77%
|
Kasstroomconversie (nettowinst)
|
136.409,15%
|
158.300,86%
|
114.027,65%
|
-
|
-
|
89.661,75%
|
91.571,33%
|
89.979,27%
|
Dividend per aandeel
2 |
550,0
|
725,0
|
500,0
|
-
|
-
|
519,8
|
542,1
|
392,8
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
24/03/22
|
27/03/23
|
21/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
4.163
|
-
|
3.353
|
4.750
|
4.667
|
4.246
|
3.724
|
4.958
|
5.022
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.021
|
1.075
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
634,7
|
-
|
81,87
|
788
|
755,4
|
453,7
|
383,4
|
668,6
|
714,8
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
15,24%
|
-
|
2,44%
|
16,59%
|
16,19%
|
10,69%
|
10,3%
|
13,49%
|
14,23%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
693,8
|
-
|
138,1
|
838,5
|
1.083
|
468,2
|
414,6
|
702,7
|
792,5
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
580,2
|
-
|
109
|
655,3
|
895,6
|
371,4
|
327,1
|
568,8
|
683
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
13,94%
|
-
|
3,25%
|
13,8%
|
19,19%
|
8,75%
|
8,78%
|
11,47%
|
13,6%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
158,6
|
-
|
31,21
|
188,0
|
258,6
|
108,2
|
95,32
|
165,8
|
199,1
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
500,0
|
-
|
-
|
-
|
160,0
|
-
|
-
|
290,6
|
-
|
-
|
-
|
341,8
|
Datum van publicatie
|
24/03/22
|
9/05/22
|
18/08/22
|
31/10/22
|
27/03/23
|
28/04/23
|
31/07/23
|
31/10/23
|
21/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.610
|
7.248
|
5.866
|
-
|
-
|
3.315
|
3.780
|
2.635
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
2.503.524
|
2.859.447
|
2.039.380
|
-
|
-
|
2.003.500
|
2.257.342
|
2.539.000
|
ROE (netto-inkomsten/eigen vermogen)
|
7,92%
|
7,98%
|
8,36%
|
-
|
-
|
9,43%
|
10,6%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
6,61%
|
6,56%
|
6,69%
|
-
|
-
|
7,55%
|
8,24%
|
8,02%
|
Totale activa
1 |
27.766
|
27.526
|
26.740
|
-
|
-
|
29.615
|
29.898
|
35.206
|
Nettoactief per aandeel
3 |
6.270
|
6.024
|
5.809
|
-
|
-
|
6.282
|
6.233
|
6.929
|
Cashflow per aandeel
3 |
959,0
|
961,0
|
709,0
|
-
|
-
|
805,0
|
887,0
|
-
|
Capex
1 |
1.027
|
679
|
567
|
-
|
-
|
1.499
|
1.190
|
1.720
|
Capex/omzet
|
6,44%
|
4,78%
|
3,84%
|
-
|
-
|
7,65%
|
5,9%
|
7,98%
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
24/03/22
|
27/03/23
|
21/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
7.750
IDR Gemiddelde koersdoel
11.634
IDR Spread / Gemiddelde doel +50,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,55% | 1,64 mld. | | +1,22% | 15,66 mld. | | -5,19% | 15,27 mld. | | -14,69% | 10,57 mld. | | +23,91% | 8,64 mld. | | +105,28% | 7,91 mld. | | -3,59% | 7,71 mld. | | -8,03% | 7,4 mld. | | +22,95% | 6,7 mld. | | +14,50% | 5,7 mld. |
Cement- en betonproductie
|