slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.050
IDR
|
-2,42%
|
|
-0,82%
|
-6,20%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.584.880
|
60.145.922
|
55.536.198
|
59.048.368
|
56.633.751
|
53.121.580
|
-
|
-
|
Bedrijfswaarde
2 |
79.271
|
96.844
|
87.554
|
98.976
|
85.268
|
82.224
|
80.964
|
73.961
|
K/w-verhouding
|
14,2
x
|
9,32
x
|
7,27
x
|
9,29
x
|
6,95
x
|
5,34
x
|
4,71
x
|
4,59
x
|
Dividendrendement
|
2,98%
|
4,06%
|
4,4%
|
-
|
-
|
7,27%
|
8,09%
|
8,14%
|
Marktkapitalisatie/omzet
|
0,91
x
|
0,74
x
|
0,56
x
|
0,53
x
|
0,51
x
|
0,44
x
|
0,42
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
1,03
x
|
1,18
x
|
0,88
x
|
0,89
x
|
0,76
x
|
0,69
x
|
0,64
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
6,32
x
|
6,16
x
|
4,27
x
|
4,51
x
|
3,7
x
|
3,28
x
|
3,04
x
|
2,55
x
|
Bedrijfswaarde/FCF
|
9,12
x
|
10,5
x
|
8,84
x
|
10,3
x
|
5,88
x
|
4,67
x
|
6,08
x
|
-
|
FCF Yield
|
11%
|
9,57%
|
11,3%
|
9,74%
|
17%
|
21,4%
|
16,5%
|
-
|
Price to Book
|
1,84
x
|
1,42
x
|
1,15
x
|
1,1
x
|
0,96
x
|
0,79
x
|
0,72
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
8.780.427
|
8.780.427
|
8.780.427
|
8.780.427
|
8.780.427
|
8.780.426
|
-
|
-
|
Referentieprijs
3 |
7.925
|
6.850
|
6.325
|
6.725
|
6.450
|
6.050
|
6.050
|
6.050
|
Datum van publicatie
|
23/03/20
|
23/03/21
|
31/03/22
|
27/03/23
|
15/01/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
76.593
|
81.731
|
99.346
|
110.830
|
111.704
|
119.627
|
127.120
|
133.179
|
EBITDA
1 |
12.544
|
15.732
|
20.483
|
21.953
|
23.063
|
25.042
|
26.616
|
28.991
|
Bedrijfsresultaat (EBIT)
1 |
9.530
|
12.657
|
17.100
|
18.683
|
19.679
|
21.070
|
22.421
|
24.399
|
Operationele Marge
|
12,44%
|
15,49%
|
17,21%
|
16,86%
|
17,62%
|
17,61%
|
17,64%
|
18,32%
|
Resultaat voor belastingen (EBT)
1 |
8.749
|
12.426
|
14.456
|
12.319
|
15.615
|
18.685
|
20.642
|
22.664
|
Nettowinst (verlies)
1 |
4.908
|
6.456
|
7.642
|
6.359
|
8.147
|
9.991
|
11.424
|
12.132
|
Nettomarge
|
6,41%
|
7,9%
|
7,69%
|
5,74%
|
7,29%
|
8,35%
|
8,99%
|
9,11%
|
WPA
2 |
559,0
|
735,0
|
870,0
|
724,0
|
928,0
|
1.132
|
1.284
|
1.319
|
Free Cash Flow
3 |
8.694.368
|
9.263.193
|
9.907.973
|
9.645.182
|
14.492.760
|
17.605.000
|
13.325.394
|
-
|
FCF-marge
|
11.351,39%
|
11.333,69%
|
9.973,24%
|
8.702,66%
|
12.974,3%
|
14.716,58%
|
10.482,51%
|
-
|
Kasstroomconversie (ebitda)
|
69.310,28%
|
58.881,05%
|
48.371,69%
|
43.936,05%
|
62.840,94%
|
70.301,01%
|
50.065,72%
|
-
|
Kasstroomconversie (nettowinst)
|
177.140,65%
|
143.490,1%
|
129.648,23%
|
151.675,41%
|
177.890,34%
|
176.208,97%
|
116.646,23%
|
-
|
Dividend per aandeel
2 |
236,0
|
278,0
|
278,0
|
-
|
-
|
439,7
|
489,2
|
492,4
|
Datum van publicatie
|
23/03/20
|
23/03/21
|
31/03/22
|
27/03/23
|
15/01/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q2
|
2022 S1
|
---|
Omzet
1 |
26.537
|
25.341
|
52.787
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
4.987
|
-
|
-
|
Operationele Marge
|
18,79%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
542,9
|
2.901
|
Nettomarge
|
-
|
2,14%
|
5,5%
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/22
|
31/08/22
|
31/08/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.686
|
36.698
|
32.018
|
39.928
|
28.634
|
29.102
|
27.843
|
20.840
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7722
x
|
2,333
x
|
1,563
x
|
1,819
x
|
1,242
x
|
1,162
x
|
1,046
x
|
0,7188
x
|
Free Cash Flow
2 |
8.694.368
|
9.263.193
|
9.907.973
|
9.645.182
|
14.492.760
|
17.605.000
|
13.325.394
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
16,1%
|
16,9%
|
12,4%
|
14,4%
|
15,8%
|
15,7%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
5,09%
|
4,98%
|
4,46%
|
3,54%
|
4,44%
|
5,18%
|
5,75%
|
6,38%
|
Totale activa
1 |
96.368
|
129.657
|
171.246
|
179.854
|
183.512
|
193.011
|
198.847
|
190.303
|
Nettoactief per aandeel
3 |
4.303
|
4.826
|
5.497
|
6.132
|
6.741
|
7.626
|
8.357
|
9.048
|
Cashflow per aandeel
3 |
1.520
|
1.578
|
1.673
|
1.547
|
2.102
|
2.378
|
2.155
|
2.892
|
Capex
1 |
4.650
|
4.592
|
4.785
|
3.943
|
3.968
|
5.014
|
5.128
|
5.621
|
Capex/omzet
|
6,07%
|
5,62%
|
4,82%
|
3,56%
|
3,55%
|
4,19%
|
4,03%
|
4,22%
|
Datum van publicatie
|
23/03/20
|
23/03/21
|
31/03/22
|
27/03/23
|
15/01/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
6.050
IDR Gemiddelde koersdoel
8.265
IDR Spread / Gemiddelde doel +36,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,20% | 3,27 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|