slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.180
IDR
|
+1,70%
|
|
-1,65%
|
-17,23%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.454.770
|
8.081.000
|
10.202.262
|
Bedrijfswaarde
1 |
9.128.856
|
7.825.876
|
10.478.612
|
K/w-verhouding
|
75,2
x
|
43,4
x
|
40,3
x
|
Dividendrendement
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
15,3
x
|
9,83
x
|
10,7
x
|
Bedrijfswaarde/omzet
|
14,7
x
|
9,52
x
|
11
x
|
Bedrijfswaarde/EBITDA
|
46,7
x
|
27,1
x
|
27,5
x
|
Bedrijfswaarde/FCF
|
-25,5
x
|
-141
x
|
-67,9
x
|
FCF Yield
|
-3,92%
|
-0,71%
|
-1,47%
|
Price to Book
|
9,2
x
|
6,7
x
|
6,96
x
|
Aantal aandelen (in duizenden)
|
2.020.250
|
2.020.250
|
2.020.250
|
Referentieprijs
2 |
4.680
|
4.000
|
5.050
|
Datum van publicatie
|
21/03/22
|
30/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
223.825
|
344.753
|
475.673
|
619.942
|
822.222
|
950.409
|
EBITDA
1 |
86.180
|
132.163
|
157.355
|
195.598
|
288.730
|
381.126
|
Bedrijfsresultaat (EBIT)
1 |
70.109
|
114.115
|
137.625
|
152.459
|
232.485
|
321.358
|
Operationele Marge
|
31,32%
|
33,1%
|
28,93%
|
24,59%
|
28,28%
|
33,81%
|
Resultaat voor belastingen (EBT)
1 |
74.389
|
115.508
|
153.322
|
161.723
|
237.228
|
323.889
|
Nettowinst (verlies)
1 |
73.380
|
102.293
|
121.777
|
123.570
|
186.054
|
253.100
|
Nettomarge
|
32,78%
|
29,67%
|
25,6%
|
19,93%
|
22,63%
|
26,63%
|
WPA
2 |
45,40
|
63,29
|
75,35
|
62,20
|
92,09
|
125,3
|
Free Cash Flow
1 |
-27.336
|
54.466
|
-23.361
|
-357.969
|
-55.592
|
-154.237
|
FCF-marge
|
-12,21%
|
15,8%
|
-4,91%
|
-57,74%
|
-6,76%
|
-16,23%
|
Kasstroomconversie (ebitda)
|
-
|
41,21%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
53,25%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/21
|
2/02/21
|
22/03/21
|
21/03/22
|
30/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
276.349
|
Nettokaspositie
1 |
100.259
|
198.803
|
104.221
|
325.914
|
255.124
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,7251
x
|
Free Cash Flow
1 |
-27.336
|
54.466
|
-23.361
|
-357.969
|
-55.592
|
-154.237
|
ROE (netto-inkomsten/eigen vermogen)
|
30,9%
|
32,5%
|
37,8%
|
18,5%
|
16,6%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
15,2%
|
18,1%
|
17,3%
|
10,6%
|
10,1%
|
9,28%
|
Totale activa
1 |
481.858
|
564.422
|
702.834
|
1.171.024
|
1.841.991
|
2.727.812
|
Nettoactief per aandeel
2 |
133,0
|
195,0
|
190,0
|
508,0
|
597,0
|
726,0
|
Cashflow per aandeel
2 |
62,00
|
123,0
|
65,40
|
166,0
|
148,0
|
131,0
|
Capex
1 |
91.231
|
39.761
|
202.400
|
434.257
|
281.675
|
696.919
|
Capex/omzet
|
40,76%
|
11,53%
|
42,55%
|
70,05%
|
34,26%
|
73,33%
|
Datum van publicatie
|
2/02/21
|
2/02/21
|
22/03/21
|
21/03/22
|
30/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,23% | 520 mln. | | -14,89% | 189 mld. | | +0,72% | 166 mld. | | +0,46% | 152 mld. | | +6,16% | 99,37 mld. | | +6,11% | 77,36 mld. | | +15,71% | 70,76 mld. | | -7,93% | 70,46 mld. | | -21,54% | 51,83 mld. | | -6,79% | 44,34 mld. |
IT Diensten & Consulting - Andere
|