slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
94
IDR
|
-2,08%
|
|
0,00%
|
-6,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.200.000
|
2.790.000
|
750.000
|
750.000
|
1.260.000
|
1.500.000
|
Bedrijfswaarde
1 |
10.746.654
|
7.967.663
|
4.529.572
|
3.740.827
|
3.394.336
|
2.994.366
|
K/w-verhouding
|
17,7
x
|
-31
x
|
-0,76
x
|
-1,75
x
|
9,21
x
|
8,64
x
|
Dividendrendement
|
0,36%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,37
x
|
0,18
x
|
0,14
x
|
0,23
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
1,3
x
|
1,07
x
|
1,09
x
|
0,71
x
|
0,62
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
21,2
x
|
85,8
x
|
-6,04
x
|
-37,3
x
|
16,2
x
|
7,08
x
|
Bedrijfswaarde/FCF
|
-12,2
x
|
6,01
x
|
2,05
x
|
5,16
x
|
5,08
x
|
5,54
x
|
FCF Yield
|
-8,18%
|
16,6%
|
48,8%
|
19,4%
|
19,7%
|
18,1%
|
Price to Book
|
2,58
x
|
1,82
x
|
1,13
x
|
3,09
x
|
3,09
x
|
2,49
x
|
Aantal aandelen (in duizenden)
|
15.000.000
|
15.000.000
|
15.000.000
|
15.000.000
|
15.000.000
|
15.000.000
|
Referentieprijs
2 |
280,0
|
186,0
|
50,00
|
50,00
|
84,00
|
100,0
|
Datum van publicatie
|
30/03/19
|
2/06/20
|
6/07/21
|
31/05/22
|
13/03/23
|
20/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.267.716
|
7.459.212
|
4.153.281
|
5.295.162
|
5.500.698
|
6.485.021
|
EBITDA
1 |
507.767
|
92.891
|
-749.803
|
-100.261
|
209.652
|
423.024
|
Bedrijfsresultaat (EBIT)
1 |
426.367
|
-6.139
|
-883.665
|
-197.505
|
62.755
|
327.583
|
Operationele Marge
|
5,16%
|
-0,08%
|
-21,28%
|
-3,73%
|
1,14%
|
5,05%
|
Resultaat voor belastingen (EBT)
1 |
354.097
|
-96.629
|
-937.801
|
-386.341
|
209.217
|
308.217
|
Nettowinst (verlies)
1 |
237.613
|
-83.523
|
-991.793
|
-428.631
|
136.838
|
173.774
|
Nettomarge
|
2,87%
|
-1,12%
|
-23,88%
|
-8,09%
|
2,49%
|
2,68%
|
WPA
2 |
15,80
|
-6,000
|
-66,12
|
-28,58
|
9,120
|
11,58
|
Free Cash Flow
1 |
-879.367
|
1.325.255
|
2.210.580
|
724.640
|
667.588
|
540.873
|
FCF-marge
|
-10,64%
|
17,77%
|
53,22%
|
13,68%
|
12,14%
|
8,34%
|
Kasstroomconversie (ebitda)
|
-
|
1.426,67%
|
-
|
-
|
318,43%
|
127,86%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
487,87%
|
311,25%
|
Dividend per aandeel
2 |
1,000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/19
|
2/06/20
|
6/07/21
|
31/05/22
|
13/03/23
|
20/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.546.654
|
5.177.663
|
3.779.572
|
2.990.827
|
2.134.336
|
1.494.366
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,89
x
|
55,74
x
|
-5,041
x
|
-29,83
x
|
10,18
x
|
3,533
x
|
Free Cash Flow
1 |
-879.367
|
1.325.255
|
2.210.580
|
724.640
|
667.588
|
540.873
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
-4,33%
|
-73,9%
|
-63%
|
24,8%
|
26,2%
|
ROA (netto-inkomsten/totale activa)
|
3,07%
|
-0,05%
|
-8,21%
|
-2,47%
|
0,97%
|
5,36%
|
Totale activa
1 |
7.742.626
|
184.376.761
|
12.084.423
|
17.383.764
|
14.124.468
|
3.242.408
|
Nettoactief per aandeel
2 |
108,0
|
102,0
|
44,40
|
16,20
|
27,20
|
40,20
|
Cashflow per aandeel
2 |
13,90
|
15,30
|
30,70
|
29,00
|
29,10
|
31,00
|
Capex
1 |
197.777
|
344.300
|
203.832
|
12.753
|
74.589
|
35.664
|
Capex/omzet
|
2,39%
|
4,62%
|
4,91%
|
0,24%
|
1,36%
|
0,55%
|
Datum van publicatie
|
30/03/19
|
2/06/20
|
6/07/21
|
31/05/22
|
13/03/23
|
20/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,00% | 86,91 mln. | | -1,44% | 3,96 mld. | | -0,30% | 1,13 mld. | | +3,69% | 974 mln. | | -.--% | 627 mln. | | +1,33% | 572 mln. | | -29,01% | 511 mln. | | -20,95% | 454 mln. | | -43,16% | 464 mln. | | -5,33% | 391 mln. |
Nieuwe autodealers
|