slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
735
IDR
|
-1,34%
|
|
+0,68%
|
-49,13%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
14.995.800
|
14.440.400
|
6.942.500
|
23.604.500
|
13.496.220
|
6.026.090
|
Bedrijfswaarde
1 |
16.025.672
|
16.519.990
|
13.878.890
|
30.115.451
|
20.771.679
|
11.986.304
|
K/w-verhouding
|
45,9
x
|
34,7
x
|
-546
x
|
1.338
x
|
44,6
x
|
-35,4
x
|
Dividendrendement
|
-
|
-
|
-
|
0,03%
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,45
x
|
1,94
x
|
0,74
x
|
2,36
x
|
1,05
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
2,62
x
|
2,22
x
|
1,48
x
|
3,01
x
|
1,62
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
29,1
x
|
20,8
x
|
24,4
x
|
37,7
x
|
17,1
x
|
13,2
x
|
Bedrijfswaarde/FCF
|
-18,5
x
|
-16,1
x
|
-5,61
x
|
34,9
x
|
-17,8
x
|
-22
x
|
FCF Yield
|
-5,41%
|
-6,2%
|
-17,8%
|
2,86%
|
-5,62%
|
-4,54%
|
Price to Book
|
5,97
x
|
4,51
x
|
0,96
x
|
3,38
x
|
1,89
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
5.554.000
|
5.554.000
|
5.554.000
|
5.554.000
|
5.554.000
|
5.554.000
|
Referentieprijs
2 |
2.700
|
2.600
|
1.250
|
4.250
|
2.430
|
1.085
|
Datum van publicatie
|
28/03/18
|
2/04/19
|
27/03/20
|
31/03/21
|
31/03/22
|
1/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
6.127.479
|
7.454.115
|
9.400.535
|
10.006.173
|
12.857.627
|
9.606.145
|
EBITDA
1 |
550.139
|
795.157
|
567.697
|
799.644
|
1.214.604
|
908.821
|
Bedrijfsresultaat (EBIT)
1 |
486.400
|
692.137
|
410.181
|
636.298
|
969.247
|
534.638
|
Operationele Marge
|
7,94%
|
9,29%
|
4,36%
|
6,36%
|
7,54%
|
5,57%
|
Resultaat voor belastingen (EBT)
1 |
449.710
|
577.726
|
38.315
|
73.359
|
392.883
|
49.622
|
Nettowinst (verlies)
1 |
326.786
|
415.896
|
-12.724
|
17.639
|
302.274
|
-170.045
|
Nettomarge
|
5,33%
|
5,58%
|
-0,14%
|
0,18%
|
2,35%
|
-1,77%
|
WPA
2 |
58,84
|
74,88
|
-2,291
|
3,176
|
54,42
|
-30,62
|
Free Cash Flow
1 |
-867.144
|
-1.024.930
|
-2.472.297
|
861.885
|
-1.167.329
|
-543.663
|
FCF-marge
|
-14,15%
|
-13,75%
|
-26,3%
|
8,61%
|
-9,08%
|
-5,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
107,78%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
4.886,29%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
1,270
|
-
|
-
|
Datum van publicatie
|
28/03/18
|
2/04/19
|
27/03/20
|
31/03/21
|
31/03/22
|
1/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
1.029.872
|
2.079.590
|
6.936.390
|
6.510.951
|
7.275.459
|
5.960.214
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,872
x
|
2,615
x
|
12,22
x
|
8,142
x
|
5,99
x
|
6,558
x
|
Free Cash Flow
1 |
-867.144
|
-1.024.930
|
-2.472.297
|
861.885
|
-1.167.329
|
-543.663
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
13,6%
|
0,27%
|
0,28%
|
4,04%
|
-1,14%
|
ROA (netto-inkomsten/totale activa)
|
5,68%
|
5,56%
|
1,73%
|
2,21%
|
3,43%
|
1,75%
|
Totale activa
1 |
5.755.711
|
7.478.257
|
-736.641
|
796.515
|
8.812.899
|
-9.698.023
|
Nettoactief per aandeel
2 |
452,0
|
577,0
|
1.304
|
1.259
|
1.285
|
1.435
|
Cashflow per aandeel
2 |
178,0
|
353,0
|
245,0
|
225,0
|
135,0
|
388,0
|
Capex
1 |
751.823
|
1.010.690
|
774.407
|
544.486
|
650.761
|
593.351
|
Capex/omzet
|
12,27%
|
13,56%
|
8,24%
|
5,44%
|
5,06%
|
6,18%
|
Datum van publicatie
|
28/03/18
|
2/04/19
|
27/03/20
|
31/03/21
|
31/03/22
|
1/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -49,13% | 252 mln. | | -32,21% | 15,27 mld. | | -31,97% | 10,84 mld. | | -30,42% | 6,06 mld. | | +8,14% | 6,04 mld. | | -11,41% | 5,86 mld. | | -0,88% | 4,71 mld. | | +52,19% | 4,29 mld. | | -12,31% | 3,61 mld. | | -14,86% | 3,33 mld. |
Drugshandelaren - Andere
|