slotkoers
INDONESIA S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
390
IDR
|
+5,41%
|
|
+3,17%
|
-3,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.429.497
|
4.439.973
|
3.291.704
|
3.521.358
|
2.954.879
|
3.092.671
|
Bedrijfswaarde
1 |
3.953.178
|
4.946.327
|
3.786.809
|
3.607.593
|
2.972.631
|
3.182.351
|
K/w-verhouding
|
7,12
x
|
9,12
x
|
12,1
x
|
9,47
x
|
7,47
x
|
7,41
x
|
Dividendrendement
|
2,1%
|
1,09%
|
1,65%
|
1,85%
|
2,67%
|
-
|
Marktkapitalisatie/omzet
|
2,49
x
|
3,16
x
|
2,96
x
|
2,94
x
|
2,13
x
|
1,81
x
|
Bedrijfswaarde/omzet
|
2,87
x
|
3,52
x
|
3,41
x
|
3,01
x
|
2,15
x
|
1,87
x
|
Bedrijfswaarde/EBITDA
|
6,6
x
|
10,5
x
|
9,95
x
|
8,95
x
|
5,77
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
16,2
x
|
72
x
|
37
x
|
6,7
x
|
-19,6
x
|
20,2
x
|
FCF Yield
|
6,15%
|
1,39%
|
2,7%
|
14,9%
|
-5,09%
|
4,95%
|
Price to Book
|
1,08
x
|
1,24
x
|
0,87
x
|
0,86
x
|
0,67
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
7.655.126
|
7.655.126
|
7.655.126
|
7.655.126
|
7.655.126
|
7.655.126
|
Referentieprijs
2 |
448,0
|
580,0
|
430,0
|
460,0
|
386,0
|
404,0
|
Datum van publicatie
|
2/04/19
|
8/04/20
|
7/04/21
|
1/04/22
|
29/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.378.862
|
1.403.758
|
1.110.650
|
1.199.074
|
1.384.828
|
1.704.996
|
EBITDA
1 |
599.028
|
471.913
|
380.715
|
403.241
|
514.840
|
635.195
|
Bedrijfsresultaat (EBIT)
1 |
530.943
|
403.321
|
314.513
|
350.816
|
444.977
|
554.359
|
Operationele Marge
|
38,51%
|
28,73%
|
28,32%
|
29,26%
|
32,13%
|
32,51%
|
Resultaat voor belastingen (EBT)
1 |
570.134
|
552.316
|
334.962
|
430.589
|
476.631
|
566.478
|
Nettowinst (verlies)
1 |
481.703
|
486.973
|
272.299
|
372.017
|
395.310
|
417.602
|
Nettomarge
|
34,93%
|
34,69%
|
24,52%
|
31,03%
|
28,55%
|
24,49%
|
WPA
2 |
62,93
|
63,62
|
35,57
|
48,60
|
51,64
|
54,55
|
Free Cash Flow
1 |
243.292
|
68.712
|
102.389
|
538.682
|
-151.325
|
157.618
|
FCF-marge
|
17,64%
|
4,89%
|
9,22%
|
44,92%
|
-10,93%
|
9,24%
|
Kasstroomconversie (ebitda)
|
40,61%
|
14,56%
|
26,89%
|
133,59%
|
-
|
24,81%
|
Kasstroomconversie (nettowinst)
|
50,51%
|
14,11%
|
37,6%
|
144,8%
|
-
|
37,74%
|
Dividend per aandeel
2 |
9,400
|
6,300
|
7,110
|
8,500
|
10,30
|
-
|
Datum van publicatie
|
2/04/19
|
8/04/20
|
7/04/21
|
1/04/22
|
29/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
523.682
|
506.354
|
495.105
|
86.235
|
17.752
|
89.680
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8742
x
|
1,073
x
|
1,3
x
|
0,2139
x
|
0,0345
x
|
0,1412
x
|
Free Cash Flow
1 |
243.292
|
68.712
|
102.389
|
538.682
|
-151.325
|
157.618
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
13,4%
|
7,22%
|
8,97%
|
9,12%
|
9,95%
|
ROA (netto-inkomsten/totale activa)
|
6,63%
|
4,46%
|
3,27%
|
3,55%
|
4,23%
|
4,97%
|
Totale activa
1 |
7.267.699
|
10.916.474
|
8.339.173
|
10.470.504
|
9.342.740
|
8.410.916
|
Nettoactief per aandeel
2 |
414,0
|
467,0
|
495,0
|
537,0
|
580,0
|
624,0
|
Cashflow per aandeel
2 |
44,20
|
95,10
|
64,30
|
85,20
|
98,80
|
97,00
|
Capex
1 |
26.239
|
40.189
|
32.516
|
131.888
|
133.423
|
98.081
|
Capex/omzet
|
1,9%
|
2,86%
|
2,93%
|
11%
|
9,63%
|
5,75%
|
Datum van publicatie
|
2/04/19
|
8/04/20
|
7/04/21
|
1/04/22
|
29/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,47% | 184 mln. | | +1,43% | 25,9 mld. | | -10,83% | 26,36 mld. | | +24,97% | 25,67 mld. | | +12,29% | 24,19 mld. | | +7,12% | 20,63 mld. | | +35,85% | 21,26 mld. | | -3,28% | 18,43 mld. | | +3,23% | 16,74 mld. | | +34,62% | 16,42 mld. |
andere onroerend goed ontwikkeling & transacties
|