slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.555
IDR
|
-4,89%
|
|
-8,26%
|
-13,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.449.292
|
13.066.295
|
11.743.126
|
23.899.741
|
29.605.908
|
25.719.099
|
-
|
-
|
Bedrijfswaarde
2 |
17.072
|
17.070
|
10.146
|
23.900
|
29.606
|
22.936
|
21.253
|
18.943
|
K/w-verhouding
|
18,8
x
|
-23,9
x
|
26,3
x
|
11,3
x
|
15,7
x
|
10,9
x
|
9,47
x
|
9,44
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,12%
|
1,8%
|
1,34%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,88
x
|
0,64
x
|
0,89
x
|
0,89
x
|
0,68
x
|
0,6
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
1,15
x
|
0,55
x
|
0,89
x
|
0,89
x
|
0,6
x
|
0,5
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
6,12
x
|
7,58
x
|
2,94
x
|
4,37
x
|
-
|
4,44
x
|
3,65
x
|
3,18
x
|
Bedrijfswaarde/FCF
|
12,2
x
|
17,3
x
|
3,83
x
|
-
|
-
|
14,5
x
|
9,88
x
|
7,87
x
|
FCF Yield
|
8,22%
|
5,78%
|
26,1%
|
-
|
-
|
6,9%
|
10,1%
|
12,7%
|
Price to Book
|
2,83
x
|
2,44
x
|
2
x
|
-
|
-
|
2,09
x
|
1,77
x
|
1,6
x
|
Aantal aandelen (in duizenden)
|
16.539.613
|
16.539.613
|
16.539.613
|
16.539.613
|
16.539.613
|
16.539.613
|
-
|
-
|
Referentieprijs
3 |
1.055
|
790,0
|
710,0
|
1.445
|
1.790
|
1.555
|
1.555
|
1.555
|
Datum van publicatie
|
16/04/20
|
16/04/21
|
11/04/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.579
|
14.847
|
18.424
|
26.937
|
33.319
|
38.093
|
42.906
|
47.110
|
EBITDA
1 |
2.788
|
2.252
|
3.450
|
5.467
|
-
|
5.164
|
5.815
|
5.956
|
Bedrijfsresultaat (EBIT)
1 |
1.931
|
-56,86
|
1.234
|
3.070
|
3.596
|
4.128
|
4.591
|
4.998
|
Operationele Marge
|
8,95%
|
-0,38%
|
6,7%
|
11,4%
|
10,79%
|
10,84%
|
10,7%
|
10,61%
|
Resultaat voor belastingen (EBT)
1 |
1.626
|
-701,7
|
691,6
|
3.173
|
3.203
|
3.723
|
4.230
|
4.389
|
Nettowinst (verlies)
1 |
933,5
|
-553,7
|
438,9
|
2.110
|
1.894
|
2.368
|
2.745
|
2.786
|
Nettomarge
|
4,33%
|
-3,73%
|
2,38%
|
7,83%
|
5,68%
|
6,22%
|
6,4%
|
5,91%
|
WPA
2 |
56,00
|
-33,00
|
27,00
|
128,0
|
114,0
|
143,1
|
164,2
|
164,7
|
Free Cash Flow
3 |
1.402.854
|
987.217
|
2.646.694
|
-
|
-
|
1.583.500
|
2.151.500
|
2.408.000
|
FCF-marge
|
6.501,09%
|
6.649,09%
|
14.365,62%
|
-
|
-
|
4.156,97%
|
5.014,43%
|
5.111,43%
|
Kasstroomconversie (ebitda)
|
50.311,12%
|
43.831,08%
|
76.712,17%
|
-
|
-
|
30.664,75%
|
36.996,85%
|
40.429,43%
|
Kasstroomconversie (nettowinst)
|
150.280,08%
|
-
|
603.011,08%
|
-
|
-
|
66.860,3%
|
78.382,56%
|
86.447,68%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
17,34
|
28,02
|
20,80
|
Datum van publicatie
|
16/04/20
|
16/04/21
|
11/04/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q4
|
---|
Omzet
1 |
8.116
|
8.132
|
15.595
|
9.526
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
891,3
|
1.069
|
1.734
|
1.030
|
Operationele Marge
|
10,98%
|
13,15%
|
11,12%
|
10,81%
|
Resultaat voor belastingen (EBT)
|
-
|
969,4
|
1.601
|
-
|
Nettowinst (verlies)
|
613
|
639,5
|
1.044
|
-
|
Nettomarge
|
7,55%
|
7,86%
|
6,69%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/23
|
25/07/23
|
25/07/23
|
28/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
4.004
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
377
|
-
|
1.597
|
-
|
-
|
2.783
|
4.466
|
6.776
|
Hefboom (schuld/ebitda)
|
-
|
1,778
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
1.402.854
|
987.217
|
2.646.694
|
-
|
-
|
1.583.500
|
2.151.500
|
2.408.000
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
-9,61%
|
7,82%
|
-
|
-
|
21,3%
|
19,7%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
7,03%
|
-3,51%
|
2,55%
|
-
|
-
|
8,56%
|
8,6%
|
8,65%
|
Totale activa
1 |
13.285
|
15.794
|
17.217
|
-
|
-
|
27.682
|
31.935
|
32.202
|
Nettoactief per aandeel
3 |
373,0
|
323,0
|
355,0
|
-
|
-
|
742,0
|
879,0
|
974,0
|
Cashflow per aandeel
3 |
143,0
|
81,40
|
183,0
|
-
|
-
|
184,0
|
265,0
|
262,0
|
Capex
1 |
970
|
359
|
388
|
-
|
-
|
1.771
|
1.676
|
1.224
|
Capex/omzet
|
4,5%
|
2,42%
|
2,11%
|
-
|
-
|
4,65%
|
3,91%
|
2,6%
|
Datum van publicatie
|
16/04/20
|
16/04/21
|
11/04/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
1.555
IDR Gemiddelde koersdoel
2.316
IDR Spread / Gemiddelde doel +48,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,13% | 1,59 mld. | | +40,86% | 18,35 mld. | | +15,83% | 7,32 mld. | | +11,23% | 7,29 mld. | | +13,19% | 6,59 mld. | | +45,96% | 5,39 mld. | | +31,51% | 5,08 mld. | | -8,40% | 5,07 mld. | | +6,90% | 3,65 mld. | | -10,80% | 3,41 mld. |
Detailhandel - Afdeling winkels
|