slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62
IDR
|
0,00%
|
|
+1,64%
|
0,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.296.998
|
10.965.099
|
8.546.327
|
7.578.818
|
6.296.869
|
6.048.542
|
Bedrijfswaarde
1 |
13.932.748
|
15.650.747
|
13.950.767
|
13.300.905
|
11.819.060
|
11.826.294
|
K/w-verhouding
|
16,1
x
|
39,3
x
|
27,5
x
|
38,7
x
|
34
x
|
16,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,4
x
|
10,3
x
|
12,6
x
|
10,8
x
|
5,61
x
|
4,26
x
|
Bedrijfswaarde/omzet
|
14
x
|
14,7
x
|
20,6
x
|
19
x
|
10,5
x
|
8,32
x
|
Bedrijfswaarde/EBITDA
|
81,4
x
|
80,8
x
|
107
x
|
73,1
x
|
43,5
x
|
57,1
x
|
Bedrijfswaarde/FCF
|
-12,8
x
|
-22,3
x
|
-21,2
x
|
-17,7
x
|
-16,5
x
|
-20,4
x
|
FCF Yield
|
-7,82%
|
-4,48%
|
-4,72%
|
-5,64%
|
-6,06%
|
-4,91%
|
Price to Book
|
0,81
x
|
0,48
x
|
0,37
x
|
0,31
x
|
0,25
x
|
0,23
x
|
Aantal aandelen (in duizenden)
|
74.079.123
|
80.625.727
|
80.625.727
|
80.625.727
|
88.688.299
|
97.557.129
|
Referentieprijs
2 |
139,0
|
136,0
|
106,0
|
94,00
|
71,00
|
62,00
|
Datum van publicatie
|
29/03/19
|
30/04/20
|
3/06/21
|
28/04/22
|
4/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
992.453
|
1.066.628
|
678.039
|
699.975
|
1.121.877
|
1.421.006
|
EBITDA
1 |
171.242
|
193.707
|
130.613
|
182.055
|
271.545
|
207.212
|
Bedrijfsresultaat (EBIT)
1 |
104.252
|
125.441
|
62.840
|
111.450
|
207.798
|
135.473
|
Operationele Marge
|
10,5%
|
11,76%
|
9,27%
|
15,92%
|
18,52%
|
9,53%
|
Resultaat voor belastingen (EBT)
1 |
714.200
|
304.666
|
279.424
|
175.381
|
208.236
|
370.141
|
Nettowinst (verlies)
1 |
619.843
|
259.727
|
310.349
|
195.863
|
177.772
|
329.810
|
Nettomarge
|
62,46%
|
24,35%
|
45,77%
|
27,98%
|
15,85%
|
23,21%
|
WPA
2 |
8,625
|
3,460
|
3,849
|
2,429
|
2,085
|
3,685
|
Free Cash Flow
1 |
-1.088.899
|
-701.562
|
-658.511
|
-749.570
|
-715.972
|
-580.659
|
FCF-marge
|
-109,72%
|
-65,77%
|
-97,12%
|
-107,09%
|
-63,82%
|
-40,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/19
|
30/04/20
|
3/06/21
|
28/04/22
|
4/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.635.750
|
4.685.648
|
5.404.440
|
5.722.086
|
5.522.191
|
5.777.752
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
21,23
x
|
24,19
x
|
41,38
x
|
31,43
x
|
20,34
x
|
27,88
x
|
Free Cash Flow
1 |
-1.088.899
|
-701.562
|
-658.511
|
-749.570
|
-715.972
|
-580.659
|
ROE (netto-inkomsten/eigen vermogen)
|
5,26%
|
1,52%
|
1,12%
|
0,61%
|
0,72%
|
1,32%
|
ROA (netto-inkomsten/totale activa)
|
0,4%
|
0,34%
|
0,14%
|
0,23%
|
0,41%
|
0,26%
|
Totale activa
1 |
156.249.745
|
76.367.712
|
229.209.109
|
84.862.479
|
43.033.537
|
127.438.124
|
Nettoactief per aandeel
2 |
171,0
|
282,0
|
286,0
|
301,0
|
285,0
|
272,0
|
Cashflow per aandeel
2 |
3,900
|
2,260
|
0,8300
|
1,100
|
2,330
|
1,800
|
Capex
1 |
1.049.246
|
1.172.898
|
623.527
|
587.561
|
827.113
|
519.426
|
Capex/omzet
|
105,72%
|
109,96%
|
91,96%
|
83,94%
|
73,73%
|
36,55%
|
Datum van publicatie
|
29/03/19
|
30/04/20
|
3/06/21
|
28/04/22
|
4/04/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 373 mln. | | +3,68% | 10,49 mld. | | +37,76% | 6,62 mld. | | +21,03% | 3,18 mld. | | +12,20% | 2,89 mld. | | -15,55% | 2,73 mld. | | -7,58% | 2,62 mld. | | +1,58% | 2,6 mld. | | -19,21% | 2,31 mld. | | -18,25% | 2,17 mld. |
onroerend goed ontwikkeling
|