slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.550
IDR
|
-0,96%
|
|
+0,98%
|
+16,98%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.156.250
|
1.837.500
|
2.690.625
|
3.009.375
|
2.953.125
|
2.484.375
|
Bedrijfswaarde
1 |
2.295.084
|
1.695.211
|
2.318.813
|
2.887.228
|
2.886.149
|
2.277.138
|
K/w-verhouding
|
7,32
x
|
8,24
x
|
7,24
x
|
7,34
x
|
8,37
x
|
6,64
x
|
Dividendrendement
|
4,35%
|
6,02%
|
6,97%
|
6,85%
|
6,35%
|
-
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,4
x
|
0,7
x
|
0,68
x
|
0,59
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
0,53
x
|
0,37
x
|
0,6
x
|
0,65
x
|
0,57
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
5,89
x
|
5,05
x
|
4,27
x
|
5,03
x
|
5,47
x
|
4,27
x
|
Bedrijfswaarde/FCF
|
-5,77
x
|
4,45
x
|
6,47
x
|
-14,6
x
|
169
x
|
6,43
x
|
FCF Yield
|
-17,3%
|
22,5%
|
15,5%
|
-6,83%
|
0,59%
|
15,5%
|
Price to Book
|
1,42
x
|
1,11
x
|
1,4
x
|
1,33
x
|
1,21
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
1.875.000
|
1.875.000
|
1.875.000
|
1.875.000
|
1.875.000
|
1.875.000
|
Referentieprijs
2 |
1.150
|
980,0
|
1.435
|
1.605
|
1.575
|
1.325
|
Datum van publicatie
|
26/03/19
|
1/04/20
|
8/03/21
|
21/03/22
|
9/03/23
|
8/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.353.288
|
4.632.865
|
3.870.552
|
4.441.513
|
5.030.424
|
4.703.224
|
EBITDA
1 |
389.503
|
335.937
|
543.117
|
574.368
|
527.179
|
532.819
|
Bedrijfsresultaat (EBIT)
1 |
362.331
|
303.114
|
501.427
|
528.189
|
477.397
|
478.516
|
Operationele Marge
|
8,32%
|
6,54%
|
12,95%
|
11,89%
|
9,49%
|
10,17%
|
Resultaat voor belastingen (EBT)
1 |
385.051
|
297.821
|
489.218
|
525.914
|
453.473
|
479.222
|
Nettowinst (verlies)
1 |
294.513
|
222.899
|
371.602
|
410.248
|
352.857
|
374.153
|
Nettomarge
|
6,77%
|
4,81%
|
9,6%
|
9,24%
|
7,01%
|
7,96%
|
WPA
2 |
157,1
|
118,9
|
198,2
|
218,8
|
188,2
|
199,5
|
Free Cash Flow
1 |
-397.814
|
381.311
|
358.481
|
-197.224
|
17.092
|
353.868
|
FCF-marge
|
-9,14%
|
8,23%
|
9,26%
|
-4,44%
|
0,34%
|
7,52%
|
Kasstroomconversie (ebitda)
|
-
|
113,51%
|
66%
|
-
|
3,24%
|
66,41%
|
Kasstroomconversie (nettowinst)
|
-
|
171,07%
|
96,47%
|
-
|
4,84%
|
94,58%
|
Dividend per aandeel
2 |
50,00
|
59,00
|
100,0
|
110,0
|
100,0
|
-
|
Datum van publicatie
|
26/03/19
|
1/04/20
|
8/03/21
|
21/03/22
|
9/03/23
|
8/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
138.834
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
142.289
|
371.812
|
122.147
|
66.976
|
207.237
|
Hefboom (schuld/ebitda)
|
0,3564
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-397.814
|
381.311
|
358.481
|
-197.224
|
17.092
|
353.868
|
ROE (netto-inkomsten/eigen vermogen)
|
20,8%
|
13,9%
|
20,8%
|
19,6%
|
15%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
11%
|
8,18%
|
13,2%
|
12,6%
|
10,2%
|
9,59%
|
Totale activa
1 |
2.675.618
|
2.726.528
|
2.822.201
|
3.245.090
|
3.451.060
|
3.901.207
|
Nettoactief per aandeel
2 |
810,0
|
887,0
|
1.025
|
1.211
|
1.301
|
1.399
|
Cashflow per aandeel
2 |
112,0
|
210,0
|
254,0
|
91,40
|
140,0
|
193,0
|
Capex
1 |
77.881
|
151.566
|
97.029
|
222.753
|
97.094
|
70.647
|
Capex/omzet
|
1,79%
|
3,27%
|
2,51%
|
5,02%
|
1,93%
|
1,5%
|
Datum van publicatie
|
26/03/19
|
1/04/20
|
8/03/21
|
21/03/22
|
9/03/23
|
8/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,98% | 179 mln. | | -6,95% | 12,96 mld. | | +15,94% | 9,48 mld. | | -15,34% | 6,61 mld. | | +26,40% | 1,39 mld. | | +7,61% | 1,33 mld. | | -15,31% | 1,29 mld. | | +27,87% | 1,26 mld. | | -24,91% | 997 mln. | | +21,08% | 855 mln. |
Kunststof Container & Verpakking
|