slotkoers
INDONESIA S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
85
IDR
|
-1,16%
|
|
-1,16%
|
-9,57%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
470.042
|
324.756
|
320.749
|
372.069
|
423.389
|
402.006
|
Bedrijfswaarde
1 |
686.017
|
653.503
|
627.884
|
581.553
|
561.729
|
528.575
|
K/w-verhouding
|
12,7
x
|
6,64
x
|
10,8
x
|
7,18
x
|
5,61
x
|
4,5
x
|
Dividendrendement
|
-
|
-
|
-
|
1,15%
|
1,01%
|
-
|
Marktkapitalisatie/omzet
|
1,08
x
|
0,82
x
|
0,99
x
|
0,83
x
|
1,14
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,64
x
|
1,94
x
|
1,3
x
|
1,52
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
7,34
x
|
6,66
x
|
7,46
x
|
5,75
x
|
4,29
x
|
3,21
x
|
Bedrijfswaarde/FCF
|
-12,5
x
|
-5,24
x
|
3,01
x
|
2,83
x
|
11
x
|
9,36
x
|
FCF Yield
|
-8%
|
-19,1%
|
33,2%
|
35,3%
|
9,05%
|
10,7%
|
Price to Book
|
0,47
x
|
0,31
x
|
0,32
x
|
0,36
x
|
0,38
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
4.273.105
|
4.273.105
|
4.276.655
|
4.276.655
|
4.276.655
|
4.276.655
|
Referentieprijs
2 |
110,0
|
76,00
|
75,00
|
87,00
|
99,00
|
94,00
|
Datum van publicatie
|
28/03/19
|
30/04/20
|
1/07/21
|
26/04/22
|
31/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
435.574
|
397.699
|
323.797
|
446.749
|
370.376
|
459.530
|
EBITDA
1 |
93.489
|
98.178
|
84.142
|
101.096
|
130.950
|
164.707
|
Bedrijfsresultaat (EBIT)
1 |
78.977
|
84.236
|
70.195
|
86.994
|
116.982
|
149.921
|
Operationele Marge
|
18,13%
|
21,18%
|
21,68%
|
19,47%
|
31,58%
|
32,62%
|
Resultaat voor belastingen (EBT)
1 |
51.623
|
57.005
|
35.551
|
51.128
|
87.552
|
110.642
|
Nettowinst (verlies)
1 |
37.061
|
48.941
|
29.785
|
51.828
|
75.496
|
89.341
|
Nettomarge
|
8,51%
|
12,31%
|
9,2%
|
11,6%
|
20,38%
|
19,44%
|
WPA
2 |
8,666
|
11,44
|
6,965
|
12,12
|
17,65
|
20,89
|
Free Cash Flow
1 |
-54.859
|
-124.658
|
208.753
|
205.455
|
50.854
|
56.489
|
FCF-marge
|
-12,59%
|
-31,34%
|
64,47%
|
45,99%
|
13,73%
|
12,29%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
248,1%
|
203,23%
|
38,84%
|
34,3%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
700,86%
|
396,42%
|
67,36%
|
63,23%
|
Dividend per aandeel
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
Datum van publicatie
|
28/03/19
|
30/04/20
|
1/07/21
|
26/04/22
|
31/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
215.976
|
328.747
|
307.135
|
209.484
|
138.340
|
126.570
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,31
x
|
3,348
x
|
3,65
x
|
2,072
x
|
1,056
x
|
0,7685
x
|
Free Cash Flow
1 |
-54.859
|
-124.658
|
208.753
|
205.455
|
50.854
|
56.489
|
ROE (netto-inkomsten/eigen vermogen)
|
4,77%
|
4,99%
|
3,18%
|
4,59%
|
6,68%
|
7,89%
|
ROA (netto-inkomsten/totale activa)
|
3,25%
|
3,25%
|
2,56%
|
3,12%
|
4,13%
|
5,02%
|
Totale activa
1 |
1.139.742
|
1.507.068
|
1.165.484
|
1.662.379
|
1.828.690
|
1.780.912
|
Nettoactief per aandeel
2 |
232,0
|
243,0
|
231,0
|
244,0
|
260,0
|
280,0
|
Cashflow per aandeel
2 |
15,50
|
9,670
|
8,870
|
14,80
|
15,00
|
31,60
|
Capex
1 |
1.944
|
2.391
|
1.806
|
1.624
|
5.045
|
5.477
|
Capex/omzet
|
0,45%
|
0,6%
|
0,56%
|
0,36%
|
1,36%
|
1,19%
|
Datum van publicatie
|
28/03/19
|
30/04/20
|
1/07/21
|
26/04/22
|
31/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,57% | 23,02 mln. | | -3,97% | 49,19 mld. | | +11,31% | 24,8 mld. | | -1,92% | 17,05 mld. | | +14,18% | 14,94 mld. | | +16,59% | 13,57 mld. | | +39,04% | 7,8 mld. | | +11,67% | 7,14 mld. | | -1,36% | 6,61 mld. | | -11,20% | 6,29 mld. |
Homebuilding - Andere
|