slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
161
IDR
|
0,00%
|
|
0,00%
|
-1,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.266.641
|
11.856.735
|
9.205.839
|
7.663.500
|
7.856.292
|
7.759.896
|
-
|
-
|
Bedrijfswaarde
2 |
13.600
|
10.481
|
8.608
|
6.900
|
7.856
|
6.362
|
6.070
|
7.760
|
K/w-verhouding
|
10,7
x
|
8,8
x
|
12,9
x
|
6,29
x
|
6,49
x
|
6,42
x
|
5,95
x
|
-
|
Dividendrendement
|
7,09%
|
10,2%
|
9,69%
|
15,7%
|
-
|
12,6%
|
5,12%
|
6,05%
|
Marktkapitalisatie/omzet
|
5,38
x
|
4,51
x
|
6,39
x
|
3,97
x
|
4,09
x
|
4,06
x
|
3,72
x
|
3,57
x
|
Bedrijfswaarde/omzet
|
5,13
x
|
3,99
x
|
5,97
x
|
3,57
x
|
4,09
x
|
3,33
x
|
2,91
x
|
3,57
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
7,43
x
|
11,8
x
|
5,53
x
|
6,74
x
|
6,1
x
|
4,76
x
|
6,43
x
|
Bedrijfswaarde/FCF
|
7,19
x
|
3,62
x
|
104
x
|
5,85
x
|
-
|
19,3
x
|
25,6
x
|
-
|
FCF Yield
|
13,9%
|
27,6%
|
0,96%
|
17,1%
|
-
|
5,17%
|
3,9%
|
-
|
Price to Book
|
2,2
x
|
2,15
x
|
1,72
x
|
1,34
x
|
-
|
1,13
x
|
1,02
x
|
-
|
Aantal aandelen (in duizenden)
|
48.198.111
|
48.198.111
|
48.198.111
|
48.198.111
|
48.198.111
|
48.198.111
|
-
|
-
|
Referentieprijs
3 |
296,0
|
246,0
|
191,0
|
159,0
|
163,0
|
161,0
|
161,0
|
161,0
|
Datum van publicatie
|
23/03/20
|
31/03/21
|
8/04/22
|
1/03/23
|
6/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.650
|
2.629
|
1.441
|
1.932
|
1.921
|
1.911
|
2.083
|
2.171
|
EBITDA
1 |
1.311
|
1.411
|
728,7
|
1.248
|
1.166
|
1.042
|
1.276
|
1.208
|
Bedrijfsresultaat (EBIT)
1 |
1.288
|
1.383
|
700,5
|
1.220
|
1.130
|
1.105
|
1.241
|
1.295
|
Operationele Marge
|
48,62%
|
52,6%
|
48,62%
|
63,15%
|
58,8%
|
57,85%
|
59,55%
|
59,66%
|
Resultaat voor belastingen (EBT)
1 |
1.350
|
1.361
|
766,2
|
1.239
|
1.243
|
1.255
|
1.352
|
1.418
|
Nettowinst (verlies)
1 |
1.335
|
1.348
|
714,7
|
1.217
|
1.210
|
1.212
|
1.304
|
1.380
|
Nettomarge
|
50,37%
|
51,26%
|
49,61%
|
62,99%
|
62,96%
|
63,42%
|
62,61%
|
63,58%
|
WPA
2 |
27,70
|
27,96
|
14,83
|
25,26
|
25,10
|
25,06
|
27,04
|
-
|
Free Cash Flow
3 |
1.890.338
|
2.893.919
|
82.376
|
1.178.775
|
-
|
329.000
|
237.000
|
-
|
FCF-marge
|
71.326,66%
|
110.064,23%
|
5.717,63%
|
60.999,73%
|
-
|
17.220,43%
|
11.376%
|
-
|
Kasstroomconversie (ebitda)
|
144.227,66%
|
205.064,72%
|
11.304,65%
|
94.445,78%
|
-
|
31.571,11%
|
18.568,88%
|
-
|
Kasstroomconversie (nettowinst)
|
141.605,19%
|
214.738,1%
|
11.525,3%
|
96.835,78%
|
-
|
27.152,68%
|
18.170,2%
|
-
|
Dividend per aandeel
2 |
21,00
|
25,00
|
18,50
|
25,00
|
-
|
20,35
|
8,241
|
9,739
|
Datum van publicatie
|
23/03/20
|
31/03/21
|
8/04/22
|
1/03/23
|
6/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
667
|
1.375
|
598
|
763
|
-
|
1.398
|
1.690
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
1.890.338
|
2.893.919
|
82.376
|
1.178.775
|
-
|
329.000
|
237.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
22,4%
|
13,1%
|
22%
|
-
|
18,9%
|
18,7%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
17,7%
|
18,8%
|
11,1%
|
19,1%
|
-
|
17,4%
|
16,3%
|
18,6%
|
Totale activa
1 |
7.558
|
7.185
|
6.433
|
6.369
|
-
|
6.964
|
7.991
|
7.419
|
Nettoactief per aandeel
3 |
135,0
|
115,0
|
111,0
|
119,0
|
-
|
142,0
|
159,0
|
-
|
Cashflow per aandeel
3 |
40,40
|
60,10
|
4,200
|
26,40
|
-
|
20,40
|
22,70
|
-
|
Capex
1 |
58,3
|
3,67
|
40,5
|
91,4
|
-
|
69
|
333
|
69
|
Capex/omzet
|
2,2%
|
0,14%
|
2,81%
|
4,73%
|
-
|
3,61%
|
15,97%
|
3,18%
|
Datum van publicatie
|
23/03/20
|
31/03/21
|
8/04/22
|
1/03/23
|
6/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
161
IDR Gemiddelde koersdoel
214
IDR Spread / Gemiddelde doel +32,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,23% | 478 mln. | | -1,09% | 8,76 mld. | | +6,15% | 7,76 mld. | | -7,70% | 3,15 mld. | | -16,69% | 2,14 mld. | | -7,92% | 1,97 mld. | | -16,64% | 692 mln. | | -2,22% | 655 mln. | | -0,15% | 672 mln. | | -10,03% | 541 mln. |
industrieel onroerend goed ontwikkeling
|