slotkoers
INDONESIA S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.995
IDR
|
+0,25%
|
|
+0,76%
|
-0,75%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.310.134
|
4.328.320
|
2.937.075
|
3.628.151
|
3.819.106
|
3.655.430
|
Bedrijfswaarde
1 |
8.095.544
|
8.352.159
|
7.125.625
|
6.807.548
|
6.901.904
|
6.315.338
|
K/w-verhouding
|
77,6
x
|
131
x
|
-14,6
x
|
4,52
x
|
3,64
x
|
7,56
x
|
Dividendrendement
|
-
|
-
|
-
|
6,77%
|
13,7%
|
-
|
Marktkapitalisatie/omzet
|
1,34
x
|
1,32
x
|
0,84
x
|
0,69
x
|
0,67
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
2,52
x
|
2,56
x
|
2,03
x
|
1,3
x
|
1,22
x
|
1,12
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
11,2
x
|
6,98
x
|
3,84
x
|
3,42
x
|
4,53
x
|
Bedrijfswaarde/FCF
|
-9,62
x
|
-75,1
x
|
294
x
|
7,03
x
|
18
x
|
23
x
|
FCF Yield
|
-10,4%
|
-1,33%
|
0,34%
|
14,2%
|
5,55%
|
4,35%
|
Price to Book
|
1,1
x
|
1,09
x
|
0,81
x
|
0,81
x
|
0,75
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
1.818.622
|
1.818.622
|
1.818.622
|
1.818.622
|
1.818.622
|
1.818.622
|
Referentieprijs
2 |
2.370
|
2.380
|
1.615
|
1.995
|
2.100
|
2.010
|
Datum van publicatie
|
28/03/19
|
2/04/20
|
7/05/21
|
29/03/22
|
31/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.207.182
|
3.268.127
|
3.502.227
|
5.222.298
|
5.671.723
|
5.620.503
|
EBITDA
1 |
651.690
|
745.443
|
1.021.438
|
1.772.209
|
2.019.341
|
1.395.261
|
Bedrijfsresultaat (EBIT)
1 |
351.092
|
391.598
|
686.091
|
1.413.685
|
1.619.067
|
936.568
|
Operationele Marge
|
10,95%
|
11,98%
|
19,59%
|
27,07%
|
28,55%
|
16,66%
|
Resultaat voor belastingen (EBT)
1 |
143.050
|
173.944
|
100.455
|
1.199.868
|
1.404.039
|
744.305
|
Nettowinst (verlies)
1 |
55.529
|
33.151
|
-201.421
|
802.085
|
1.049.826
|
483.712
|
Nettomarge
|
1,73%
|
1,01%
|
-5,75%
|
15,36%
|
18,51%
|
8,61%
|
WPA
2 |
30,53
|
18,23
|
-110,8
|
441,0
|
577,3
|
266,0
|
Free Cash Flow
1 |
-841.848
|
-111.287
|
24.223
|
968.322
|
382.968
|
274.892
|
FCF-marge
|
-26,25%
|
-3,41%
|
0,69%
|
18,54%
|
6,75%
|
4,89%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
2,37%
|
54,64%
|
18,96%
|
19,7%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
120,73%
|
36,48%
|
56,83%
|
Dividend per aandeel
|
-
|
-
|
-
|
135,0
|
288,0
|
-
|
Datum van publicatie
|
28/03/19
|
2/04/20
|
7/05/21
|
29/03/22
|
31/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.785.410
|
4.023.839
|
4.188.550
|
3.179.397
|
3.082.798
|
2.659.908
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,809
x
|
5,398
x
|
4,101
x
|
1,794
x
|
1,527
x
|
1,906
x
|
Free Cash Flow
1 |
-841.848
|
-111.287
|
24.223
|
968.322
|
382.968
|
274.892
|
ROE (netto-inkomsten/eigen vermogen)
|
1,57%
|
0,98%
|
-4,82%
|
19,4%
|
21,2%
|
8,21%
|
ROA (netto-inkomsten/totale activa)
|
2,52%
|
2,65%
|
4,46%
|
9,06%
|
10,1%
|
5,76%
|
Totale activa
1 |
2.199.527
|
1.251.962
|
-4.512.119
|
8.849.226
|
10.371.827
|
8.392.096
|
Nettoactief per aandeel
2 |
2.146
|
2.180
|
1.992
|
2.448
|
2.805
|
2.876
|
Cashflow per aandeel
2 |
167,0
|
92,10
|
137,0
|
273,0
|
294,0
|
295,0
|
Capex
1 |
958.440
|
779.554
|
375.343
|
395.573
|
451.160
|
763.139
|
Capex/omzet
|
29,88%
|
23,85%
|
10,72%
|
7,57%
|
7,95%
|
13,58%
|
Datum van publicatie
|
28/03/19
|
2/04/20
|
7/05/21
|
29/03/22
|
31/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,75% | 225 mln. | | +28,65% | 6,94 mld. | | +2,02% | 6,67 mld. | | +4,07% | 5,38 mld. | | +1,92% | 2,53 mld. | | +43,93% | 2,25 mld. | | -0,70% | 1,59 mld. | | +13,52% | 1,02 mld. | | +9,09% | 879 mln. | | +16,51% | 783 mln. |
Zetmeel, plantaardig vet en olieproductie
|