slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
700
IDR
|
0,00%
|
|
-6,67%
|
-6,04%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.039.750
|
5.611.875
|
2.408.750
|
3.818.125
|
Bedrijfswaarde
1 |
2.316.743
|
6.043.628
|
2.926.289
|
4.438.520
|
K/w-verhouding
|
17,9
x
|
33,9
x
|
7,21
x
|
9,4
x
|
Dividendrendement
|
4,38%
|
1,53%
|
6,38%
|
-
|
Marktkapitalisatie/omzet
|
1,45
x
|
3,03
x
|
0,65
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
3,26
x
|
0,79
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
22,9
x
|
5,43
x
|
7,02
x
|
Bedrijfswaarde/FCF
|
17
x
|
-54,4
x
|
-45,7
x
|
-90,1
x
|
FCF Yield
|
5,89%
|
-1,84%
|
-2,19%
|
-1,11%
|
Price to Book
|
2,68
x
|
6,71
x
|
2,22
x
|
2,86
x
|
Aantal aandelen (in duizenden)
|
5.125.000
|
5.125.000
|
5.125.000
|
5.125.000
|
Referentieprijs
2 |
398,0
|
1.095
|
470,0
|
745,0
|
Datum van publicatie
|
30/04/21
|
21/04/22
|
28/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.204.258
|
1.282.791
|
1.409.226
|
1.852.362
|
3.689.404
|
4.463.508
|
EBITDA
1 |
201.973
|
211.597
|
218.533
|
264.112
|
538.731
|
632.290
|
Bedrijfsresultaat (EBIT)
1 |
184.819
|
194.088
|
200.934
|
240.684
|
514.290
|
603.385
|
Operationele Marge
|
15,35%
|
15,13%
|
14,26%
|
12,99%
|
13,94%
|
13,52%
|
Resultaat voor belastingen (EBT)
1 |
112.116
|
111.375
|
150.387
|
218.507
|
441.547
|
536.965
|
Nettowinst (verlies)
1 |
81.532
|
82.117
|
113.829
|
165.349
|
334.149
|
406.352
|
Nettomarge
|
6,77%
|
6,4%
|
8,08%
|
8,93%
|
9,06%
|
9,1%
|
WPA
2 |
22,65
|
18,88
|
22,21
|
32,34
|
65,20
|
79,29
|
Free Cash Flow
1 |
48.324
|
198.693
|
136.494
|
-111.094
|
-64.049
|
-49.241
|
FCF-marge
|
4,01%
|
15,49%
|
9,69%
|
-6%
|
-1,74%
|
-1,1%
|
Kasstroomconversie (ebitda)
|
23,93%
|
93,9%
|
62,46%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
59,27%
|
241,96%
|
119,91%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
10,30
|
17,42
|
16,70
|
30,00
|
-
|
Datum van publicatie
|
29/03/20
|
17/05/20
|
30/04/21
|
21/04/22
|
28/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
596.917
|
477.945
|
276.993
|
431.753
|
517.539
|
620.395
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,955
x
|
2,259
x
|
1,268
x
|
1,635
x
|
0,9607
x
|
0,9812
x
|
Free Cash Flow
1 |
48.324
|
198.693
|
136.494
|
-111.094
|
-64.049
|
-49.241
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
14,2%
|
16,7%
|
20,8%
|
34,9%
|
33,6%
|
ROA (netto-inkomsten/totale activa)
|
8,12%
|
8,76%
|
9,34%
|
9,69%
|
13,2%
|
12,8%
|
Totale activa
1 |
1.003.953
|
937.296
|
1.218.913
|
1.706.621
|
2.526.630
|
3.174.101
|
Nettoactief per aandeel
2 |
159,0
|
140,0
|
148,0
|
163,0
|
212,0
|
261,0
|
Cashflow per aandeel
2 |
16,70
|
13,50
|
9,030
|
19,50
|
60,70
|
32,30
|
Capex
1 |
3.558
|
53.203
|
65.761
|
32.039
|
93.947
|
41.803
|
Capex/omzet
|
0,3%
|
4,15%
|
4,67%
|
1,73%
|
2,55%
|
0,94%
|
Datum van publicatie
|
29/03/20
|
17/05/20
|
30/04/21
|
21/04/22
|
28/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,04% | 223 mln. | | -17,51% | 14,47 mld. | | -6,81% | 13,54 mld. | | +4,01% | 12,31 mld. | | -19,73% | 9,22 mld. | | -.--% | 7,36 mld. | | -12,62% | 7,42 mld. | | -4,38% | 6,42 mld. | | -3,48% | 4,27 mld. | | -32,16% | 2,26 mld. |
Meststof
|