slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.950
IDR
|
-1,44%
|
|
-0,83%
|
+5,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
80.291.159
|
99.221.595
|
82.622.493
|
95.480.435
|
82.169.682
|
86.981.829
|
-
|
-
|
Bedrijfswaarde
2 |
82.291
|
91.204
|
58.488
|
60.201
|
82.170
|
72.366
|
46.059
|
74.788
|
K/w-verhouding
|
7,1
x
|
16,5
x
|
8,04
x
|
4,59
x
|
3,99
x
|
4,88
x
|
5,74
x
|
5,71
x
|
Dividendrendement
|
5,64%
|
0,64%
|
5,6%
|
-
|
-
|
8,29%
|
7,87%
|
7,58%
|
Marktkapitalisatie/omzet
|
0,95
x
|
1,64
x
|
1,04
x
|
0,77
x
|
0,64
x
|
0,75
x
|
0,77
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
1,51
x
|
0,74
x
|
0,49
x
|
0,64
x
|
0,63
x
|
0,41
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
3,28
x
|
5
x
|
2,47
x
|
1,6
x
|
2,11
x
|
2,13
x
|
1,54
x
|
2,41
x
|
Bedrijfswaarde/FCF
|
383
x
|
5,82
x
|
2,89
x
|
2,51
x
|
-
|
4
x
|
3,15
x
|
5,78
x
|
FCF Yield
|
0,26%
|
17,2%
|
34,6%
|
39,9%
|
-
|
25%
|
31,7%
|
17,3%
|
Price to Book
|
1,38
x
|
1,65
x
|
1,21
x
|
1,12
x
|
-
|
0,98
x
|
0,92
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
3.730.135
|
3.730.135
|
3.730.135
|
3.661.762
|
3.631.809
|
3.631.809
|
-
|
-
|
Referentieprijs
3 |
21.525
|
26.600
|
22.150
|
26.075
|
22.625
|
23.950
|
23.950
|
23.950
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
25/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
84.430
|
60.347
|
79.461
|
123.607
|
128.583
|
115.357
|
113.255
|
115.858
|
EBITDA
1 |
25.123
|
18.240
|
23.640
|
37.573
|
38.965
|
33.914
|
29.941
|
31.068
|
Bedrijfsresultaat (EBIT)
1 |
16.605
|
8.294
|
14.876
|
29.133
|
29.723
|
24.429
|
20.992
|
21.568
|
Operationele Marge
|
19,67%
|
13,74%
|
18,72%
|
23,57%
|
23,12%
|
21,18%
|
18,54%
|
18,62%
|
Resultaat voor belastingen (EBT)
1 |
15.477
|
7.011
|
14.462
|
29.446
|
28.720
|
23.948
|
20.507
|
21.247
|
Nettowinst (verlies)
1 |
11.312
|
6.003
|
10.280
|
21.005
|
20.612
|
17.877
|
15.198
|
15.798
|
Nettomarge
|
13,4%
|
9,95%
|
12,94%
|
16,99%
|
16,03%
|
15,5%
|
13,42%
|
13,64%
|
WPA
2 |
3.033
|
1.609
|
2.756
|
5.679
|
5.675
|
4.905
|
4.172
|
4.192
|
Free Cash Flow
3 |
214.681
|
15.678.804
|
20.237.253
|
24.002.911
|
-
|
18.109.500
|
14.620.000
|
12.933.000
|
FCF-marge
|
254,27%
|
25.981,18%
|
25.468,32%
|
19.418,66%
|
-
|
15.698,64%
|
12.908,9%
|
11.162,78%
|
Kasstroomconversie (ebitda)
|
854,52%
|
85.960,61%
|
85.604,85%
|
63.883,8%
|
-
|
53.397,78%
|
48.829,11%
|
41.628,3%
|
Kasstroomconversie (nettowinst)
|
1.897,8%
|
261.174,11%
|
196.866,51%
|
114.271,8%
|
-
|
101.302,44%
|
96.199,5%
|
81.864,55%
|
Dividend per aandeel
2 |
1.213
|
171,0
|
1.240
|
-
|
-
|
1.985
|
1.884
|
1.814
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
25/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
33.192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30.986
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
9.520
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
5.305
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.523
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
15,98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,5%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
4.995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.090
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.061
|
2.462
|
4.321
|
6.036
|
5.510
|
5.139
|
5.323
|
5.893
|
4.132
|
5.263
|
4.547
|
4.855
|
3.405
|
4.336
|
-
|
-
|
Nettomarge
|
12,23%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
660,0
|
1.158
|
1.618
|
1.507
|
1.396
|
1.466
|
1.622
|
1.138
|
1.449
|
1.252
|
1.195
|
1.036
|
1.186
|
788,1
|
1.090
|
Dividend per aandeel
2 |
-
|
905,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.039
|
-
|
-
|
Datum van publicatie
|
29/07/20
|
25/02/22
|
27/04/22
|
28/07/22
|
31/10/22
|
27/02/23
|
18/04/23
|
31/07/23
|
31/10/23
|
27/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
8.017
|
24.135
|
35.279
|
-
|
14.615
|
40.923
|
12.194
|
Hefboom (schuld/ebitda)
|
0,0796
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
214.681
|
15.678.804
|
20.237.253
|
24.002.911
|
-
|
18.109.500
|
14.620.000
|
12.933.000
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
10,1%
|
16%
|
27,4%
|
-
|
20,2%
|
16,5%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
9,92%
|
5,68%
|
9,68%
|
16,6%
|
-
|
11,8%
|
9,43%
|
9,86%
|
Totale activa
1 |
113.997
|
105.757
|
106.181
|
126.520
|
-
|
151.177
|
161.183
|
160.256
|
Nettoactief per aandeel
3 |
15.606
|
16.162
|
18.380
|
23.321
|
-
|
24.458
|
25.966
|
28.541
|
Cashflow per aandeel
3 |
2.530
|
4.975
|
6.242
|
8.893
|
-
|
7.012
|
6.074
|
6.013
|
Capex
1 |
9.221
|
2.878
|
3.048
|
8.889
|
-
|
12.052
|
13.072
|
12.844
|
Capex/omzet
|
10,92%
|
4,77%
|
3,84%
|
7,19%
|
-
|
10,45%
|
11,54%
|
11,09%
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
25/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Gemiddeld advies Accumuleren Laatste slotkoers
23.950
IDR Gemiddelde koersdoel
27.529
IDR Spread / Gemiddelde doel +14,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,86% | 5,42 mld. | | -2,79% | 452 mln. | | +171,79% | 229 mln. | | +11,92% | 224 mln. | | +33,78% | 223 mln. | | -8,50% | 200 mln. | | -6,41% | 58,42 mln. | | +112,00% | 53,72 mln. |
Ondersteuning van de kolenmijnbouw
|