Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.403
INR
|
-0,46%
|
|
-1,80%
|
-15,44%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
76.964
|
60.767
|
74.502
|
117.254
|
150.260
|
137.650
|
-
|
-
|
Bedrijfswaarde
1 |
87.437
|
68.289
|
78.191
|
163.427
|
227.161
|
205.568
|
200.148
|
190.885
|
K/w-verhouding
|
42,2
x
|
216
x
|
-9,04
x
|
-24
x
|
-29,7
x
|
75,5
x
|
31,1
x
|
20,7
x
|
Dividendrendement
|
0,12%
|
0,34%
|
-
|
-
|
-
|
0,01%
|
0,18%
|
0,31%
|
Marktkapitalisatie/omzet
|
2,49
x
|
1,78
x
|
26,6
x
|
8,81
x
|
4,01
x
|
2,18
x
|
1,89
x
|
1,66
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
2
x
|
27,9
x
|
12,3
x
|
6,06
x
|
3,25
x
|
2,74
x
|
2,3
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
6,34
x
|
-23,3
x
|
155
x
|
21,9
x
|
10,6
x
|
8,45
x
|
6,94
x
|
Bedrijfswaarde/FCF
|
-61,5
x
|
17
x
|
-14,8
x
|
390
x
|
99,7
x
|
18,7
x
|
15,9
x
|
11,3
x
|
FCF Yield
|
-1,63%
|
5,89%
|
-6,77%
|
0,26%
|
1%
|
5,35%
|
6,3%
|
8,83%
|
Price to Book
|
6,21
x
|
4,11
x
|
3,72
x
|
8,56
x
|
2,05
x
|
1,85
x
|
1,76
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
46.739
|
51.332
|
60.761
|
60.997
|
97.953
|
98.122
|
-
|
-
|
Referentieprijs
2 |
1.647
|
1.184
|
1.226
|
1.922
|
1.534
|
1.403
|
1.403
|
1.403
|
Datum van publicatie
|
10/05/19
|
8/06/20
|
2/06/21
|
9/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.856
|
34.144
|
2.800
|
13.310
|
37.506
|
63.219
|
72.983
|
82.854
|
EBITDA
1 |
5.863
|
10.766
|
-3.349
|
1.057
|
10.369
|
19.400
|
23.689
|
27.514
|
Bedrijfsresultaat (EBIT)
1 |
3.950
|
5.341
|
-9.098
|
-5.087
|
2.836
|
7.531
|
11.426
|
14.468
|
Operationele Marge
|
12,8%
|
15,64%
|
-324,9%
|
-38,22%
|
7,56%
|
11,91%
|
15,66%
|
17,46%
|
Resultaat voor belastingen (EBT)
1 |
2.990
|
895,9
|
-9.382
|
-6.807
|
-2.090
|
2.475
|
5.588
|
8.700
|
Nettowinst (verlies)
1 |
1.836
|
273
|
-7.478
|
-4.832
|
-3.351
|
1.825
|
4.525
|
6.612
|
Nettomarge
|
5,95%
|
0,8%
|
-267,06%
|
-36,31%
|
-8,93%
|
2,89%
|
6,2%
|
7,98%
|
WPA
2 |
39,04
|
5,470
|
-135,6
|
-80,23
|
-51,59
|
18,59
|
45,05
|
67,75
|
Free Cash Flow
1 |
-1.422
|
4.020
|
-5.294
|
418,9
|
2.280
|
10.992
|
12.609
|
16.863
|
FCF-marge
|
-4,61%
|
11,77%
|
-189,07%
|
3,15%
|
6,08%
|
17,39%
|
17,28%
|
20,35%
|
Kasstroomconversie (ebitda)
|
-
|
37,34%
|
-
|
39,62%
|
21,98%
|
56,66%
|
53,23%
|
61,29%
|
Kasstroomconversie (nettowinst)
|
-
|
1.472,49%
|
-
|
-
|
-
|
602,43%
|
278,63%
|
255,01%
|
Dividend per aandeel
2 |
2,000
|
4,000
|
-
|
-
|
-
|
0,1000
|
2,570
|
4,389
|
Datum van publicatie
|
10/05/19
|
8/06/20
|
2/06/21
|
9/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
454
|
1.815
|
593,9
|
1.203
|
6.142
|
5.371
|
9.814
|
6.867
|
9.407
|
11.432
|
13.049
|
18.561
|
15.379
|
12.823
|
-
|
EBITDA
1 |
-781,2
|
-567,4
|
-909,3
|
-681,3
|
1.649
|
998,8
|
3.416
|
1.536
|
2.888
|
2.530
|
3.525
|
6.249
|
4.698
|
3.139
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-2.206
|
-2.027
|
-2.340
|
-2.168
|
109,2
|
-687,9
|
1.922
|
11,2
|
1.335
|
-431,2
|
617
|
3.389
|
1.481
|
-105,4
|
-
|
Operationele Marge
|
-485,86%
|
-111,71%
|
-393,96%
|
-180,21%
|
1,78%
|
-12,81%
|
19,58%
|
0,16%
|
14,2%
|
-3,77%
|
4,73%
|
18,26%
|
9,63%
|
-0,82%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-729,1
|
-2.448
|
-3.245
|
-1.855
|
-192,2
|
-1.515
|
850,7
|
-1.102
|
261,5
|
-2.100
|
-1.079
|
2.015
|
310
|
-880
|
-
|
Nettowinst (verlies)
1 |
-491
|
-2.891
|
-2.194
|
-1.531
|
-101,8
|
-1.035
|
533,8
|
-712,3
|
161,5
|
-3.334
|
-816
|
1.585
|
276
|
-859,8
|
-
|
Nettomarge
|
-108,15%
|
-159,33%
|
-369,49%
|
-127,27%
|
-1,66%
|
-19,27%
|
5,44%
|
-10,37%
|
1,72%
|
-29,16%
|
-6,25%
|
8,54%
|
1,79%
|
-6,71%
|
-
|
WPA
2 |
-8,210
|
-50,58
|
-36,11
|
-25,19
|
-1,630
|
-17,29
|
8,630
|
-11,70
|
2,610
|
-51,31
|
-8,330
|
16,91
|
6,200
|
-11,41
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,500
|
-
|
Datum van publicatie
|
15/01/21
|
2/06/21
|
29/07/21
|
22/10/21
|
21/01/22
|
9/05/22
|
21/07/22
|
17/10/22
|
19/01/23
|
15/05/23
|
1/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.472
|
7.522
|
3.689
|
46.173
|
76.901
|
67.917
|
62.498
|
53.235
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,786
x
|
0,6986
x
|
-1,102
x
|
43,67
x
|
7,417
x
|
3,501
x
|
2,638
x
|
1,935
x
|
Free Cash Flow
1 |
-1.422
|
4.020
|
-5.294
|
419
|
2.280
|
10.992
|
12.609
|
16.863
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
1,83%
|
-45,1%
|
-30,2%
|
-7,7%
|
2,83%
|
5,8%
|
8,18%
|
ROA (netto-inkomsten/totale activa)
|
5,87%
|
0,48%
|
-10%
|
-6,52%
|
-2,82%
|
3,9%
|
5,2%
|
6,3%
|
Totale activa
1 |
31.289
|
56.405
|
74.659
|
74.142
|
119.013
|
46.783
|
87.026
|
104.959
|
Nettoactief per aandeel
2 |
265,0
|
288,0
|
329,0
|
225,0
|
748,0
|
758,0
|
797,0
|
861,0
|
Cashflow per aandeel
2 |
176,0
|
158,0
|
-74,10
|
27,30
|
133,0
|
180,0
|
184,0
|
235,0
|
Capex
1 |
9.718
|
3.851
|
1.167
|
1.249
|
6.360
|
6.359
|
6.774
|
6.852
|
Capex/omzet
|
31,49%
|
11,28%
|
41,69%
|
9,38%
|
16,96%
|
10,06%
|
9,28%
|
8,27%
|
Datum van publicatie
|
10/05/19
|
8/06/20
|
2/06/21
|
9/05/22
|
15/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1.403
INR Gemiddelde koersdoel
1.841
INR Spread / Gemiddelde doel +31,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,44% | 1,65 mld. | | +17,97% | 4,62 mld. | | +25,27% | 2,16 mld. | | -.--% | 1,88 mld. | | -10,07% | 1,4 mld. | | -3,92% | 1,24 mld. | | -10,51% | 1,14 mld. | | -20,74% | 1,1 mld. | | -44,28% | 942 mln. | | -.--% | 818 mln. |
Filmtheaters & Filmproducten
|