Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,34
HKD
|
+2,45%
|
|
+7,74%
|
-24,77%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.422
|
13.344
|
12.964
|
9.708
|
4.404
|
3.662
|
3.662
|
-
|
Bedrijfswaarde
1 |
5.500
|
14.315
|
12.244
|
8.912
|
4.231
|
4.780
|
5.097
|
4.162
|
K/w-verhouding
|
301
x
|
24,4
x
|
15,5
x
|
11,3
x
|
25,6
x
|
58,5
x
|
12,5
x
|
8,71
x
|
Dividendrendement
|
-
|
0,78%
|
0,38%
|
-
|
-
|
0,16%
|
0,69%
|
1,3%
|
Marktkapitalisatie/omzet
|
0,54
x
|
1,01
x
|
0,75
x
|
0,52
x
|
0,32
x
|
0,38
x
|
0,26
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
1,09
x
|
0,7
x
|
0,48
x
|
0,31
x
|
0,38
x
|
0,36
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
18
x
|
15,4
x
|
8,83
x
|
6,21
x
|
11,1
x
|
13,7
x
|
6,45
x
|
4,35
x
|
Bedrijfswaarde/FCF
|
-8,26
x
|
11,5
x
|
4
x
|
13,3
x
|
6,6
x
|
15,6
x
|
23,3
x
|
8,27
x
|
FCF Yield
|
-12,1%
|
8,69%
|
25%
|
7,54%
|
15,1%
|
6,42%
|
4,29%
|
12,1%
|
Price to Book
|
2,09
x
|
4,58
x
|
3,41
x
|
2,06
x
|
0,92
x
|
0,75
x
|
0,72
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
1.131.722
|
1.157.476
|
1.172.251
|
1.181.986
|
1.184.538
|
1.184.538
|
1.184.538
|
-
|
Referentieprijs
2 |
3,907
|
11,53
|
11,06
|
8,213
|
3,718
|
3,092
|
3,092
|
3,092
|
Datum van publicatie
|
25/03/19
|
9/03/20
|
26/03/21
|
21/03/22
|
13/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.135
|
13.170
|
17.400
|
18.663
|
13.759
|
12.531
|
14.016
|
15.421
|
EBITDA
1 |
305,8
|
931,9
|
1.387
|
1.435
|
382,7
|
347,9
|
789,8
|
957,2
|
Bedrijfsresultaat (EBIT)
1 |
70,04
|
640,5
|
1.002
|
935,4
|
-84,24
|
289
|
437,5
|
534,1
|
Operationele Marge
|
0,86%
|
4,86%
|
5,76%
|
5,01%
|
-0,61%
|
2,31%
|
3,12%
|
3,46%
|
Resultaat voor belastingen (EBT)
1 |
1,33
|
606,9
|
970,1
|
957,3
|
107,1
|
68,13
|
303,7
|
430,5
|
Nettowinst (verlies)
1 |
14,4
|
542,4
|
840,1
|
863
|
171,2
|
81,92
|
289,8
|
421,4
|
Nettomarge
|
0,18%
|
4,12%
|
4,83%
|
4,62%
|
1,24%
|
0,65%
|
2,07%
|
2,73%
|
WPA
2 |
0,0130
|
0,4720
|
0,7140
|
0,7280
|
0,1450
|
0,0690
|
0,2476
|
0,3551
|
Free Cash Flow
1 |
-666
|
1.243
|
3.063
|
672,2
|
640,8
|
260,6
|
218,5
|
503,5
|
FCF-marge
|
-8,19%
|
9,44%
|
17,6%
|
3,6%
|
4,66%
|
2,13%
|
1,56%
|
3,26%
|
Kasstroomconversie (ebitda)
|
-
|
133,42%
|
220,9%
|
46,83%
|
167,47%
|
43,77%
|
27,66%
|
52,6%
|
Kasstroomconversie (nettowinst)
|
-
|
229,23%
|
364,61%
|
77,9%
|
374,42%
|
189,13%
|
75,4%
|
119,48%
|
Dividend per aandeel
2 |
-
|
0,0900
|
0,0420
|
-
|
-
|
0,005000
|
0,0213
|
0,0403
|
Datum van publicatie
|
25/03/19
|
9/03/20
|
26/03/21
|
21/03/22
|
13/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
5.061
|
8.109
|
8.802
|
8.598
|
9.336
|
9.327
|
7.095
|
6.664
|
5.477
|
7.054
|
6.301
|
7.962
|
7.207
|
8.376
|
EBITDA
|
360,6
|
571,3
|
-
|
844,2
|
881,6
|
553,8
|
268,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
227,8
|
412,7
|
360,2
|
641,9
|
675,5
|
259,9
|
37,39
|
-121,6
|
-85,6
|
186,3
|
139,3
|
201,3
|
157
|
196
|
Operationele Marge
|
4,5%
|
5,09%
|
4,09%
|
7,47%
|
7,24%
|
2,79%
|
0,53%
|
-1,83%
|
-1,56%
|
2,64%
|
2,21%
|
2,53%
|
2,18%
|
2,34%
|
Resultaat voor belastingen (EBT)
1 |
200
|
406,9
|
375
|
595,1
|
656,5
|
300,8
|
141,6
|
-34,51
|
8,215
|
59,92
|
104
|
188
|
-
|
-
|
Nettowinst (verlies)
1 |
180,8
|
361,5
|
335,5
|
504,6
|
570,7
|
292,2
|
166,2
|
4,988
|
20,8
|
61,12
|
120,3
|
173,3
|
165
|
200
|
Nettomarge
|
3,57%
|
4,46%
|
3,81%
|
5,87%
|
6,11%
|
3,13%
|
2,34%
|
0,07%
|
0,38%
|
0,87%
|
1,91%
|
2,18%
|
2,29%
|
2,39%
|
WPA
2 |
0,1580
|
0,3140
|
0,2850
|
0,4290
|
0,4810
|
0,2470
|
0,1400
|
0,005000
|
0,0180
|
0,0510
|
0,0800
|
0,1250
|
0,1400
|
0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/08/19
|
9/03/20
|
17/08/20
|
26/03/21
|
25/08/21
|
21/03/22
|
8/08/22
|
13/03/23
|
7/08/23
|
25/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.078
|
971
|
-
|
-
|
-
|
399
|
1.435
|
500
|
Nettokaspositie
1 |
-
|
-
|
720
|
796
|
174
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,526
x
|
1,042
x
|
-
|
-
|
-
|
0,6705
x
|
1,816
x
|
0,5223
x
|
Free Cash Flow
1 |
-666
|
1.243
|
3.063
|
672
|
641
|
261
|
219
|
504
|
ROE (netto-inkomsten/eigen vermogen)
|
0,68%
|
21,8%
|
25,3%
|
20,3%
|
3,62%
|
2,98%
|
5,46%
|
7,45%
|
ROA (netto-inkomsten/totale activa)
|
0,23%
|
6,35%
|
7,62%
|
7,06%
|
1,35%
|
1,07%
|
1,64%
|
2,51%
|
Totale activa
1 |
6.269
|
8.537
|
11.019
|
12.226
|
12.667
|
12.845
|
17.634
|
16.800
|
Nettoactief per aandeel
2 |
1,870
|
2,520
|
3,240
|
3,980
|
4,020
|
4,110
|
4,290
|
4,550
|
Cashflow per aandeel
2 |
-0,1500
|
2,090
|
3,060
|
1,350
|
0,8900
|
1,290
|
0,5100
|
0,6600
|
Capex
1 |
493
|
1.156
|
541
|
924
|
408
|
399
|
534
|
498
|
Capex/omzet
|
6,07%
|
8,78%
|
3,11%
|
4,95%
|
2,96%
|
3,26%
|
3,81%
|
3,23%
|
Datum van publicatie
|
25/03/19
|
9/03/20
|
26/03/21
|
21/03/22
|
13/03/23
|
25/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,092
CNY Gemiddelde koersdoel
3,636
CNY Spread / Gemiddelde doel +17,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,77% | 505 mln. | | -23,87% | 8,94 mld. | | +15,15% | 3,54 mld. | | +0,95% | 1,47 mld. | | -24,38% | 1,25 mld. | | -34,88% | 1,23 mld. | | +58,52% | 999 mln. | | -27,37% | 987 mln. | | +16,47% | 880 mln. | | +19,55% | 833 mln. |
Fotografische apparatuur
|