Beurs gesloten -
Deutsche Boerse AG
10:34:10 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,24
EUR
|
-0,18%
|
|
-2,46%
|
-3,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.655
|
12.018
|
12.618
|
11.355
|
9.910
|
9.597
|
-
|
-
|
Bedrijfswaarde
1 |
8.608
|
13.226
|
13.495
|
12.529
|
10.362
|
9.779
|
9.358
|
9.041
|
K/w-verhouding
|
-188
x
|
34,5
x
|
25,1
x
|
27,1
x
|
30,3
x
|
23,5
x
|
21,1
x
|
19
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,02
x
|
6,43
x
|
5,6
x
|
5,3
x
|
5,04
x
|
4,79
x
|
4,5
x
|
4,21
x
|
Bedrijfswaarde/omzet
|
5,64
x
|
7,07
x
|
5,99
x
|
5,85
x
|
5,27
x
|
4,88
x
|
4,39
x
|
3,97
x
|
Bedrijfswaarde/EBITDA
|
15,6
x
|
17,7
x
|
15,3
x
|
15,9
x
|
15,7
x
|
13,7
x
|
12,1
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
40,4
x
|
40,7
x
|
30
x
|
21,4
x
|
33,5
x
|
19,2
x
|
19,6
x
|
18,7
x
|
FCF Yield
|
2,47%
|
2,46%
|
3,33%
|
4,68%
|
2,99%
|
5,2%
|
5,09%
|
5,36%
|
Price to Book
|
3,08
x
|
4,31
x
|
4,08
x
|
3,28
x
|
2,71
x
|
2,44
x
|
2,2
x
|
2,01
x
|
Aantal aandelen (in duizenden)
|
219.691
|
220.581
|
220.214
|
220.869
|
221.337
|
221.847
|
-
|
-
|
Referentieprijs
2 |
34,85
|
54,48
|
57,30
|
51,41
|
44,77
|
43,26
|
43,26
|
43,26
|
Datum van publicatie
|
4/02/20
|
9/02/21
|
8/02/22
|
10/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.526
|
1.870
|
2.252
|
2.142
|
1.965
|
2.005
|
2.133
|
2.278
|
EBITDA
1 |
551,8
|
747,8
|
884,2
|
789,7
|
659
|
715,1
|
775,2
|
844,3
|
Bedrijfsresultaat (EBIT)
1 |
421,8
|
626,8
|
755
|
656,3
|
528,6
|
562,3
|
613,2
|
669,8
|
Operationele Marge
|
27,63%
|
33,51%
|
33,53%
|
30,65%
|
26,9%
|
28,05%
|
28,75%
|
29,41%
|
Resultaat voor belastingen (EBT)
1 |
-77,78
|
439,5
|
625,8
|
512,6
|
429,8
|
508
|
572
|
637,2
|
Nettowinst (verlies)
1 |
-41,46
|
359,2
|
512,6
|
423,2
|
341,3
|
407,4
|
449,5
|
508,4
|
Nettomarge
|
-2,72%
|
19,2%
|
22,77%
|
19,76%
|
17,37%
|
20,32%
|
21,08%
|
22,32%
|
WPA
2 |
-0,1856
|
1,577
|
2,278
|
1,897
|
1,480
|
1,843
|
2,054
|
2,272
|
Free Cash Flow
1 |
212,9
|
325
|
449,1
|
586
|
309,7
|
508,5
|
476,7
|
484,3
|
FCF-marge
|
13,95%
|
17,38%
|
19,95%
|
27,37%
|
15,76%
|
25,37%
|
22,35%
|
21,26%
|
Kasstroomconversie (ebitda)
|
38,58%
|
43,46%
|
50,79%
|
74,21%
|
47%
|
71,12%
|
61,49%
|
57,36%
|
Kasstroomconversie (nettowinst)
|
-
|
90,49%
|
87,61%
|
138,47%
|
90,75%
|
124,84%
|
106,06%
|
95,27%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/20
|
9/02/21
|
8/02/22
|
10/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
582
|
628,4
|
516
|
500
|
498
|
485,4
|
494,9
|
475,9
|
509,2
|
458,8
|
496,2
|
506,4
|
537,9
|
489,3
|
525,4
|
EBITDA
1 |
231,6
|
266,4
|
178,7
|
175,9
|
168,6
|
157,6
|
168
|
158,2
|
175,3
|
153,3
|
171,2
|
180,1
|
196,7
|
165,7
|
180,4
|
Bedrijfsresultaat (EBIT)
1 |
199,3
|
231,6
|
146,2
|
143,5
|
134,9
|
124,2
|
135,6
|
126,4
|
142,4
|
117,8
|
135,4
|
143,6
|
160,4
|
129,9
|
147
|
Operationele Marge
|
34,24%
|
36,86%
|
28,33%
|
28,7%
|
27,09%
|
25,59%
|
27,4%
|
26,56%
|
27,97%
|
25,68%
|
27,29%
|
28,35%
|
29,82%
|
26,54%
|
27,98%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
95,72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
129,2
|
155,3
|
96,66
|
82,39
|
88,84
|
85,04
|
80,79
|
77,82
|
97,66
|
80,67
|
99,56
|
104,8
|
117,2
|
97,57
|
113,8
|
Nettomarge
|
22,2%
|
24,72%
|
18,73%
|
16,48%
|
17,84%
|
17,52%
|
16,33%
|
16,35%
|
19,18%
|
17,58%
|
20,07%
|
20,7%
|
21,79%
|
19,94%
|
21,66%
|
WPA
2 |
0,5773
|
0,6907
|
0,4330
|
0,3711
|
0,4021
|
0,3814
|
0,3608
|
0,3505
|
0,4200
|
0,3600
|
0,4826
|
0,5076
|
0,5575
|
0,4394
|
0,5123
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/02/22
|
27/04/22
|
26/07/22
|
7/11/22
|
10/02/23
|
3/05/23
|
8/08/23
|
30/10/23
|
6/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
953
|
1.208
|
876
|
1.174
|
452
|
182
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
239
|
556
|
Hefboom (schuld/ebitda)
|
1,727
x
|
1,615
x
|
0,9912
x
|
1,486
x
|
0,6859
x
|
0,2548
x
|
-
|
-
|
Free Cash Flow
1 |
213
|
325
|
449
|
586
|
310
|
509
|
477
|
484
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
18,9%
|
17,4%
|
12,9%
|
4,69%
|
11,9%
|
12%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
6,06%
|
9,02%
|
8,53%
|
6,81%
|
2,75%
|
7,39%
|
7,74%
|
8,04%
|
Totale activa
1 |
-684,1
|
3.982
|
6.008
|
6.217
|
12.403
|
5.512
|
5.809
|
6.327
|
Nettoactief per aandeel
2 |
11,30
|
12,70
|
14,10
|
15,70
|
16,50
|
17,70
|
19,60
|
21,50
|
Cashflow per aandeel
2 |
1,470
|
2,020
|
2,840
|
3,200
|
1,990
|
2,390
|
2,690
|
2,920
|
Capex
1 |
118
|
133
|
190
|
129
|
150
|
159
|
171
|
182
|
Capex/omzet
|
7,73%
|
7,1%
|
8,43%
|
6,03%
|
7,62%
|
7,92%
|
8,01%
|
8%
|
Datum van publicatie
|
4/02/20
|
9/02/21
|
8/02/22
|
10/02/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,26
USD Gemiddelde koersdoel
50,14
USD Spread / Gemiddelde doel +15,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +43,36% | 54,63 mld. | | -5,31% | 39,92 mld. | | +37,52% | 38,82 mld. | | +14,75% | 26,86 mld. | | -12,56% | 26,22 mld. | | -22,45% | 18,78 mld. | | +25,12% | 12,21 mld. | | +0,04% | 12,16 mld. | | +26,04% | 11,94 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|