slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14
CNY
|
-3,65%
|
|
-6,35%
|
-7,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.695
|
9.509
|
11.602
|
8.756
|
5.859
|
5.410
|
-
|
-
|
Bedrijfswaarde
1 |
3.695
|
9.509
|
11.602
|
8.756
|
5.859
|
5.410
|
5.410
|
5.410
|
K/w-verhouding
|
16,7
x
|
36,8
x
|
49,9
x
|
27,6
x
|
14
x
|
10,9
x
|
9,33
x
|
8,19
x
|
Dividendrendement
|
-
|
-
|
-
|
1,1%
|
3,63%
|
2,71%
|
3,75%
|
4,32%
|
Marktkapitalisatie/omzet
|
2,41
x
|
5,03
x
|
4,36
x
|
3,01
x
|
1,83
x
|
1,46
x
|
1,28
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
2,41
x
|
5,03
x
|
4,36
x
|
3,01
x
|
1,83
x
|
1,46
x
|
1,28
x
|
1,12
x
|
Bedrijfswaarde/EBITDA
|
12.809.824
x
|
26.134.151
x
|
33.856.541
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
13,4
x
|
18,5
x
|
18,6
x
|
10,9
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
7,48%
|
5,42%
|
5,38%
|
9,15%
|
Price to Book
|
2,52
x
|
5,64
x
|
4,9
x
|
2,4
x
|
1,47
x
|
1,25
x
|
1,16
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
310.621
|
310.621
|
342.316
|
386.475
|
386.446
|
386.430
|
-
|
-
|
Referentieprijs
2 |
11,90
|
30,61
|
33,89
|
22,66
|
15,16
|
14,00
|
14,00
|
14,00
|
Datum van publicatie
|
9/03/20
|
22/04/21
|
26/04/22
|
26/04/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.536
|
1.890
|
2.662
|
2.905
|
3.205
|
3.706
|
4.235
|
4.826
|
EBITDA
|
288,4
|
363,8
|
342,7
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
249,5
|
314,3
|
279,4
|
-
|
489
|
582
|
687
|
782
|
Operationele Marge
|
16,25%
|
16,63%
|
10,5%
|
-
|
15,26%
|
15,7%
|
16,22%
|
16,2%
|
Resultaat voor belastingen (EBT)
1 |
253,4
|
312,5
|
274,7
|
340,8
|
484,9
|
578
|
683
|
778
|
Nettowinst (verlies)
1 |
218,8
|
268,1
|
225,2
|
292,2
|
413,1
|
497
|
580
|
661
|
Nettomarge
|
14,25%
|
14,18%
|
8,46%
|
10,06%
|
12,89%
|
13,41%
|
13,7%
|
13,7%
|
WPA
2 |
0,7106
|
0,8316
|
0,6786
|
0,8214
|
1,080
|
1,290
|
1,500
|
1,710
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
438,1
|
293
|
291
|
495
|
FCF-marge
|
-
|
-
|
-
|
-
|
13,67%
|
7,91%
|
6,87%
|
10,26%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
106,06%
|
58,95%
|
50,17%
|
74,89%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,2500
|
0,5500
|
0,3800
|
0,5250
|
0,6050
|
Datum van publicatie
|
9/03/20
|
22/04/21
|
26/04/22
|
26/04/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
425,8
|
587,6
|
890,3
|
1.119
|
488,7
|
706,5
|
851,6
|
1.289
|
563
|
814
|
1.176
|
1.479
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
201,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,6000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/08/22
|
27/10/22
|
26/04/23
|
26/04/23
|
14/08/23
|
26/10/23
|
21/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
438
|
293
|
291
|
495
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
16,5%
|
10,4%
|
10%
|
10,9%
|
11,5%
|
12,3%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
7,68%
|
7,7%
|
7,9%
|
8,1%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
5.379
|
6.455
|
7.342
|
8.160
|
Nettoactief per aandeel
2 |
4,710
|
5,420
|
6,910
|
9,430
|
10,30
|
11,20
|
12,10
|
13,20
|
Cashflow per aandeel
2 |
0,6200
|
1,200
|
0,1600
|
0,3400
|
1,650
|
0,9000
|
1,040
|
1,180
|
Capex
1 |
-
|
161
|
-
|
-
|
199
|
286
|
276
|
254
|
Capex/omzet
|
-
|
8,54%
|
-
|
-
|
6,21%
|
7,72%
|
6,52%
|
5,26%
|
Datum van publicatie
|
9/03/20
|
22/04/21
|
26/04/22
|
26/04/23
|
21/03/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
18,4
CNY Spread / Gemiddelde doel +31,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,65% | 747 mln. | | +30,11% | 72,06 mld. | | +7,03% | 55,4 mld. | | +12,89% | 44,35 mld. | | -4,13% | 40,43 mld. | | +3,55% | 16,51 mld. | | +4,49% | 16,44 mld. | | +0,49% | 12,15 mld. | | -27,12% | 9,47 mld. | | +27,37% | 7,72 mld. |
Verwarmings-, ventilatie- en airconditioningsystemen
|