Beurs gesloten -
Nyse
22:00:02 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
190,4
USD
|
+0,09%
|
|
+0,74%
|
-10,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.917
|
4.518
|
4.130
|
2.993
|
3.838
|
3.426
|
-
|
-
|
Bedrijfswaarde
1 |
3.715
|
5.225
|
4.130
|
2.993
|
4.399
|
3.426
|
3.426
|
3.426
|
K/w-verhouding
|
79,1
x
|
114
x
|
34,1
x
|
-188
x
|
34,1
x
|
22,8
x
|
19,2
x
|
-
|
Dividendrendement
|
0,93%
|
0,62%
|
0,7%
|
-
|
0,83%
|
0,97%
|
0,99%
|
-
|
Marktkapitalisatie/omzet
|
2,57
x
|
3,19
x
|
2,34
x
|
1,54
x
|
1,97
x
|
1,71
x
|
1,64
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
2,57
x
|
3,19
x
|
2,34
x
|
1,54
x
|
1,97
x
|
1,71
x
|
1,64
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
20,4
x
|
15,1
x
|
11,6
x
|
12
x
|
10,1
x
|
9,3
x
|
8,46
x
|
Bedrijfswaarde/FCF
|
43,7
x
|
28,2
x
|
150
x
|
-
|
-
|
18,3
x
|
14,7
x
|
-
|
FCF Yield
|
2,29%
|
3,55%
|
0,67%
|
-
|
-
|
5,46%
|
6,82%
|
-
|
Price to Book
|
2,01
x
|
3,43
x
|
2,98
x
|
-
|
2,77
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.732
|
17.832
|
17.894
|
17.932
|
17.985
|
17.992
|
-
|
-
|
Referentieprijs
2 |
164,5
|
253,4
|
230,8
|
166,9
|
213,4
|
190,4
|
190,4
|
190,4
|
Datum van publicatie
|
2/03/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.134
|
1.418
|
1.761
|
1.944
|
1.953
|
1.999
|
2.089
|
2.198
|
EBITDA
1 |
173,1
|
222
|
274,1
|
257,2
|
320,4
|
340,1
|
368,5
|
405
|
Bedrijfsresultaat (EBIT)
1 |
121,9
|
134
|
182,6
|
177,9
|
227,8
|
252,2
|
281,3
|
311
|
Operationele Marge
|
10,76%
|
9,45%
|
10,37%
|
9,15%
|
11,66%
|
12,61%
|
13,46%
|
14,15%
|
Resultaat voor belastingen (EBT)
1 |
28,9
|
27,14
|
147
|
7,118
|
153,1
|
203,7
|
239
|
267
|
Nettowinst (verlies)
1 |
31,62
|
39,66
|
121,4
|
-15,93
|
112,7
|
150
|
178,2
|
-
|
Nettomarge
|
2,79%
|
2,8%
|
6,89%
|
-0,82%
|
5,77%
|
7,5%
|
8,53%
|
-
|
WPA
2 |
2,080
|
2,220
|
6,770
|
-0,8900
|
6,260
|
8,360
|
9,910
|
-
|
Free Cash Flow
1 |
66,83
|
160,5
|
27,48
|
-
|
-
|
187,1
|
233,6
|
-
|
FCF-marge
|
5,9%
|
11,32%
|
1,56%
|
-
|
-
|
9,36%
|
11,18%
|
-
|
Kasstroomconversie (ebitda)
|
38,6%
|
72,3%
|
10,02%
|
-
|
-
|
55,01%
|
63,39%
|
-
|
Kasstroomconversie (nettowinst)
|
211,34%
|
404,68%
|
22,64%
|
-
|
-
|
124,77%
|
131,09%
|
-
|
Dividend per aandeel
2 |
1,525
|
1,560
|
1,620
|
-
|
1,780
|
1,843
|
1,890
|
-
|
Datum van publicatie
|
2/03/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
449,1
|
447
|
474,2
|
492,4
|
492,2
|
484,8
|
500,1
|
495,4
|
490,6
|
467,1
|
494,5
|
500
|
508,9
|
493,5
|
519,2
|
EBITDA
1 |
66,2
|
60,74
|
60,44
|
58,49
|
70,29
|
67,92
|
78,79
|
80,24
|
84,38
|
76,96
|
80,52
|
86,91
|
91,9
|
83,55
|
89,5
|
Bedrijfsresultaat (EBIT)
1 |
43,19
|
39,33
|
39,16
|
38,8
|
50,94
|
48,98
|
56,29
|
58,76
|
61,84
|
50,88
|
58,14
|
64,73
|
69,82
|
61,29
|
69,45
|
Operationele Marge
|
9,62%
|
8,8%
|
8,26%
|
7,88%
|
10,35%
|
10,1%
|
11,26%
|
11,86%
|
12,6%
|
10,89%
|
11,76%
|
12,95%
|
13,72%
|
12,42%
|
13,38%
|
Resultaat voor belastingen (EBT)
1 |
31,02
|
24,65
|
21,85
|
17,01
|
36,3
|
-68,05
|
34,45
|
40,47
|
44,02
|
34,18
|
45,05
|
50,45
|
56,55
|
50,05
|
59,15
|
Nettowinst (verlies)
1 |
31,1
|
18,13
|
19,82
|
14,34
|
25,87
|
-75,96
|
29,53
|
29,35
|
33,67
|
20,2
|
33,6
|
37,4
|
41,75
|
37,15
|
44,05
|
Nettomarge
|
6,93%
|
4,05%
|
4,18%
|
2,91%
|
5,26%
|
-15,67%
|
5,91%
|
5,92%
|
6,86%
|
4,32%
|
6,79%
|
7,48%
|
8,2%
|
7,53%
|
8,48%
|
WPA
2 |
1,730
|
1,010
|
1,110
|
0,8000
|
1,440
|
-4,240
|
1,640
|
1,630
|
1,870
|
1,120
|
1,875
|
2,085
|
2,325
|
2,070
|
2,450
|
Dividend per aandeel
2 |
0,4150
|
0,4150
|
0,4150
|
0,4150
|
0,4350
|
-
|
0,2100
|
0,4350
|
-
|
0,4550
|
0,4575
|
0,4575
|
0,4690
|
0,4690
|
-
|
Datum van publicatie
|
4/11/21
|
24/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
23/02/23
|
4/05/23
|
1/08/23
|
2/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
797
|
706
|
-
|
-
|
561
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,605
x
|
3,181
x
|
-
|
-
|
1,751
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
66,8
|
160
|
27,5
|
-
|
-
|
187
|
234
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
6,65%
|
8,96%
|
-
|
-
|
38,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,98%
|
2,97%
|
4,15%
|
-
|
-
|
19,4%
|
-
|
-
|
Totale activa
1 |
634,5
|
1.337
|
2.924
|
-
|
-
|
772,5
|
-
|
-
|
Nettoactief per aandeel
|
82,00
|
74,00
|
77,50
|
-
|
76,90
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
12,20
|
3,440
|
-
|
15,50
|
19,40
|
22,00
|
24,80
|
Capex
1 |
15,5
|
17,9
|
21,5
|
-
|
-
|
37,2
|
38,5
|
41,5
|
Capex/omzet
|
1,37%
|
1,26%
|
1,22%
|
-
|
-
|
1,86%
|
1,84%
|
1,89%
|
Datum van publicatie
|
2/03/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
190,4
USD Gemiddelde koersdoel
236
USD Spread / Gemiddelde doel +23,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,78% | 3,43 mld. | | +4,88% | 103 mld. | | +2,40% | 68,41 mld. | | +42,86% | 39,97 mld. | | +16,96% | 38,97 mld. | | +6,96% | 33,12 mld. | | +7,89% | 19,41 mld. | | +12,12% | 16,73 mld. | | +12,08% | 15,34 mld. | | +17,69% | 15,07 mld. |
Chemische grondstoffen - Andere
|